Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | HAL | BEL | TMCV | BHEL | ABB |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,08,267 Cr | ₹2,80,046 Cr | ₹1,53,008 Cr | ₹1,46,596 Cr | ₹1,46,211 Cr |
| Enterprise value | ₹3,08,267 Cr | ₹2,80,046 Cr | ₹1,57,825 Cr | ₹1,54,783 Cr | ₹1,46,211 Cr |
| Revenue (TTM) | ₹33,785 Cr | ₹28,717 Cr | ₹87,197 Cr | ₹35,993 Cr | ₹13,611 Cr |
| EBITDA (TTM) | ₹10,014 Cr | ₹8,199 Cr | ₹8,812 Cr | ₹3,383 Cr | ₹1,902 Cr |
| PAT (TTM) | ₹9,321 Cr | ₹6,146 Cr | ₹4,191 Cr | ₹2,432 Cr | ₹2,988 Cr |
| Current price | ₹4,601.00 | ₹383.10 | ₹415.50 | ₹421.00 | ₹6,900.00 |
| 1-day change | -1.44% | -1.34% | -1.46% | +1.32% | +1.83% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 33.1× | 45.6× | 36.5× | 60.3× | 48.9× |
| Price to book | 7.5× | 11.7× | 12.0× | 5.6× | 18.7× |
| Price to sales | 9.1× | 9.8× | 1.8× | 4.1× | 10.7× |
| EV / EBITDA | 30.8× | 34.2× | 17.9× | 45.8× | 76.9× |
| Dividend yield | 1.3% | 0.89% | 0.96% | 0.45% | 1.87% |
| Earnings yield | 3.02% | 2.19% | 2.74% | 1.66% | 2.04% |
| PEG ratio | 2.06 | 1.71 | — | 1.21 | 1.01 |
| Book value / share | ₹613.7 | ₹32.8 | ₹34.6 | ₹75.1 | ₹369.8 |
| EPS (TTM) | ₹139.4 | ₹8.4 | ₹11.4 | ₹7.0 | ₹141.0 |
| Growth | |||||
| Sales growth (1y) | 6.8% | 16.2% | — | 19.2% | 8.3% |
| Sales growth (3y CAGR) | 7.1% | 15.9% | — | 13.1% | 25.4% |
| Sales growth (5y CAGR) | 7.8% | 14.4% | — | 14.3% | — |
| Profit growth (1y) | 9% | 13.9% | — | 199.7% | -10.9% |
| Profit growth (3y CAGR) | 16.1% | 26.6% | — | 49.7% | 48.4% |
| Profit growth (5y CAGR) | 23% | 23.6% | — | — | — |
| Qtr sales growth (YoY) | 14.4% | 24.9% | — | 40.3% | 69.6% |
| Qtr profit growth (YoY) | 14.9% | 8.8% | — | — | 148.7% |
| Profitability | |||||
| Operating margin | 29.5% | 29.2% | 9.1% | 6.9% | 15.5% |
| Net margin | 27.6% | 22% | 3.6% | 4.7% | 12.6% |
| Return on equity | 24% | 27.6% | 24% | 6.3% | 22.4% |
| Return on capital employed | 16.1% | 34.8% | 31.3% | 6.8% | 30% |
| Return on assets | 6.9% | 13.6% | 5.8% | 2.1% | 12.2% |
| ROE (3y avg) | 26.3% | 27.8% | 24% | 3.2% | 24.4% |
| ROCE (3y avg) | 21% | 34.7% | 31.3% | 4.4% | 32.7% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0.38 | 0.31 | 0 |
| Interest coverage | 2,092.2× | 1,197.6× | 7.8× | 3.7× | 113.1× |
| Current ratio | 2.61 | 1.98 | 0.76 | 1.59 | 2.09 |
| Working capital days | 713 | 342 | -54 | 119 | 21 |
| Ownership | |||||
| Promoter holding | 71.6% | 51.1% | 42.6% | 58.2% | 75% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 9.3% | 18% | 18.6% | 9.5% | 7.7% |
| DII holding | 11.9% | 21% | 18.2% | 22.4% | 9.9% |
| Public holding | 7% | 9.8% | 20.4% | 9.9% | 7.4% |
| Promoter holding change (1y) | 0% | 0% | — | -5% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | HALMar 2022 · 2022-03-31Consolidated | BELMar 2022 · 2022-03-31Consolidated | TMCVNo filing this year | BHELMar 2022 · 2022-03-31Consolidated | ABBDec 2022 · 2022-12-31Standalone |
|---|
| Revenue | 24,620 | 15,368 | — | 21,211 | 8,568 |
| COGS | 10,001 | 8,897 | — | 14,522 | 5,301 |
| Gross profit | 14,619 | 6,471 | — | 6,689 | 3,266 |
| Operating expenses | 9,210 | 3,084 | — | 5,903 | 2,304 |
| Operating profit (EBITDA) | 5,408 | 3,387 | — | 786 | 962 |
| OPM % | 22% | 22% | — | 3.7% | 11.2% |
| Depreciation | 1,111 | 401 | — | 314 | 105 |
| Interest | 58 | 5 | — | 356 | 13 |
| Other income | 985 | 232 | — | 355 | 509 |
| Profit before tax | 5,225 | 3,212 | — | 470 | 1,353 |
| Tax | 145 | 812 | — | 26 | 337 |
| Tax % | 2.8% | 25.3% | — | 5.5% | 24.9% |
| PAT | 5,080 | 2,400 | — | 445 | 1,016 |
| PAT margin % | 20.6% | 15.6% | — | 2.1% | 11.9% |
| EPS (₹) | 151.9 | 9.9 | — | 1.3 | 48 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.