Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | GODFRYPHLP | VSTIND | ELITECON | NTCIND | SINNAR |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹28,855 Cr | ₹3,417 Cr | ₹1,245 Cr | ₹188 Cr | ₹27 Cr |
| Enterprise value | ₹28,950 Cr | ₹3,417 Cr | — | ₹264 Cr | ₹27 Cr |
| Revenue (TTM) | ₹11,127 Cr | ₹2,493 Cr | ₹0 Cr | ₹45 Cr | ₹5 Cr |
| EBITDA (TTM) | ₹1,429 Cr | ₹423 Cr | — | ₹5 Cr | ₹-0 Cr |
| PAT (TTM) | ₹1,368 Cr | ₹279 Cr | ₹0 Cr | ₹5 Cr | ₹-0 Cr |
| Current price | ₹1,849.70 | ₹201.14 | ₹7.79 | ₹129.51 | ₹676.00 |
| 1-day change | -2.23% | -0.99% | -2.38% | -3.74% | -2% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 21.1× | 12.3× | — | 37.1× | — |
| Price to book | 4.6× | 2.4× | — | 0.9× | 6.3× |
| Price to sales | 2.6× | 1.4× | 7,782.7× | 4.1× | 5.4× |
| EV / EBITDA | 20.3× | 8.1× | — | 57.1× | -135.2× |
| Dividend yield | 5.95% | 5.97% | 0.64% | 0% | 0% |
| Earnings yield | 4.74% | 8.15% | — | 2.69% | — |
| PEG ratio | 0.7 | — | — | — | — |
| Book value / share | ₹398.2 | ₹85.1 | — | ₹144.6 | ₹106.5 |
| EPS (TTM) | ₹87.7 | ₹16.4 | ₹0.0 | ₹3.5 | ₹-3.3 |
| Growth | |||||
| Sales growth (1y) | 34.8% | 13.1% | -100% | -13% | 5.3% |
| Sales growth (3y CAGR) | 28.9% | 6.9% | — | 14% | -7.5% |
| Sales growth (5y CAGR) | 25.2% | 6.8% | — | — | -0.6% |
| Profit growth (1y) | 42.4% | 0.6% | — | -19.9% | — |
| Profit growth (3y CAGR) | 30.3% | -3.7% | — | -14.3% | — |
| Profit growth (5y CAGR) | 32.3% | -1.2% | — | — | — |
| Qtr sales growth (YoY) | 110.6% | 108.1% | — | — | — |
| Qtr profit growth (YoY) | -44.3% | -24.4% | — | — | — |
| Profitability | |||||
| Operating margin | 17.4% | 22% | — | 10.2% | -4% |
| Net margin | 16.7% | 14.3% | 0% | 11.1% | -2.6% |
| Return on equity | 26.6% | 21.1% | — | 5.3% | -3% |
| Return on capital employed | 27.7% | 27.7% | — | 9.9% | -1.8% |
| Return on assets | 18.4% | 14.5% | — | 1.6% | -1.3% |
| ROE (3y avg) | 24% | 22.8% | — | 8.1% | -1% |
| ROCE (3y avg) | 25.1% | 26.7% | — | 11.6% | -0.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.02 | 0 | — | 0.37 | 0 |
| Interest coverage | 142.1× | — | 0.6× | 22.2× | — |
| Current ratio | 2.44 | 2.52 | — | 3.33 | 3.4 |
| Working capital days | 215 | 302 | — | 121 | 450 |
| Ownership | |||||
| Promoter holding | 72.6% | 32.2% | 59.4% | 54.3% | 73.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 7.8% | 1.8% | 36.4% | 5.7% | 0% |
| DII holding | 3.7% | 6% | 0% | 0% | 0% |
| Public holding | 15.9% | 59.8% | 4.1% | 40% | 26.6% |
| Promoter holding change (1y) | 0% | 0% | -0.07% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | GODFRYPHLPMar 2022 · 2022-03-31Consolidated | VSTINDMar 2022 · 2022-03-31Standalone | ELITECONMar 2022 · 2022-03-31Standalone | NTCINDMar 2022 · 2022-03-31Consolidated | SINNARMar 2022 · 2022-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 3,229 | 1,561 | 19 | 33 | 5 |
| COGS | 1,226 | 514 | 15 | 11 | 4 |
| Gross profit | 2,003 | 1,047 | 4 | 22 | 1 |
| Operating expenses | 1,370 | 636 | 3 | 14 | 2 |
| Operating profit (EBITDA) | 633 | 412 | 2 | 8 | -0 |
| OPM % | 19.6% | 26.4% | 7.8% | 24.4% | -3.3% |
| Depreciation | 145 | 30 | 1 | 2 | 0 |
| Interest | 34 | 0 | 0 | 0 | 0 |
| Other income | 114 | 47 | 0 | 6 | 0 |
| Profit before tax | 568 | 428 | 1 | 12 | -0 |
| Tax | 130 | 108 | 0 | 3 | -0 |
| Tax % | 22.9% | 25.2% | 25.9% | 22.2% | -7.7% |
| PAT | 438 | 320 | 0 | 9 | -0 |
| PAT margin % | 13.6% | 20.5% | 2.2% | 27.2% | -2.3% |
| EPS (₹) | 84.3 | 207.4 | 3.8 | 7.6 | -3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.