Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ETERNAL | DMART | LENSKART | INDHOTEL | MEESHO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,03,227 Cr | ₹2,47,845 Cr | ₹1,20,170 Cr | ₹1,02,200 Cr | ₹99,812 Cr |
| Enterprise value | ₹3,03,227 Cr | ₹2,50,270 Cr | ₹1,20,390 Cr | ₹1,02,251 Cr | ₹99,812 Cr |
| Revenue (TTM) | ₹67,408 Cr | ₹71,256 Cr | ₹9,634 Cr | ₹9,987 Cr | ₹12,626 Cr |
| EBITDA (TTM) | ₹1,687 Cr | ₹5,387 Cr | ₹2,005 Cr | ₹3,291 Cr | ₹-1,485 Cr |
| PAT (TTM) | ₹433 Cr | ₹3,058 Cr | ₹655 Cr | ₹2,146 Cr | ₹-1,358 Cr |
| Current price | ₹313.90 | ₹3,813.00 | ₹691.15 | ₹718.00 | ₹218.69 |
| 1-day change | -1.91% | +0.31% | +0.89% | -1.46% | -3.98% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 700.3× | 81.0× | 183.4× | 47.6× | — |
| Price to book | 9.3× | 10.2× | 13.7× | 7.8× | 22.8× |
| Price to sales | 4.5× | 3.5× | 12.5× | 10.2× | 7.9× |
| EV / EBITDA | 179.7× | 46.5× | 60.0× | 31.1× | -67.2× |
| Dividend yield | 0% | 0% | 0% | 0.77% | 0% |
| Earnings yield | 0.14% | 1.23% | 0.55% | 2.1% | — |
| PEG ratio | — | 10.54 | — | 1.72 | — |
| Book value / share | ₹33.7 | ₹375.2 | ₹50.3 | ₹91.7 | ₹9.6 |
| EPS (TTM) | ₹0.5 | ₹46.9 | ₹3.8 | ₹15.1 | ₹-3.0 |
| Growth | |||||
| Sales growth (1y) | 168.6% | 15.9% | 32.5% | 16.3% | — |
| Sales growth (3y CAGR) | 97.3% | 17.1% | 32.5% | 18.6% | — |
| Sales growth (5y CAGR) | — | 23.3% | — | 43.8% | — |
| Profit growth (1y) | -30.6% | 9.7% | 66% | 9.3% | — |
| Profit growth (3y CAGR) | — | 7.7% | — | 27.6% | — |
| Profit growth (5y CAGR) | — | 22% | — | — | — |
| Qtr sales growth (YoY) | 182% | 14.9% | — | 14.6% | — |
| Qtr profit growth (YoY) | 268% | 11.3% | — | 18.7% | — |
| Profitability | |||||
| Operating margin | 2.2% | 7.5% | 19.9% | 33% | -11.8% |
| Net margin | 0.7% | 4.3% | 5.7% | 23.2% | -10.8% |
| Return on equity | 1.2% | 12.9% | 6.7% | 17.2% | -31% |
| Return on capital employed | 3% | 17.7% | 8.6% | 17% | -23.8% |
| Return on assets | 0.9% | 10.1% | 3.5% | 11.1% | -17.2% |
| ROE (3y avg) | 1.7% | 13.7% | 6.2% | 16.7% | -31% |
| ROCE (3y avg) | 2.6% | 18.5% | -1% | 16.6% | -23.8% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.1 | 0.03 | 0 | 0 |
| Interest coverage | 2.6× | 29.7× | 4.9× | 13.0× | -118.2× |
| Current ratio | 2.77 | 1.98 | 2.26 | 2.49 | 1.55 |
| Working capital days | 2 | 29 | 19 | -191 | -40 |
| Ownership | |||||
| Promoter holding | 0% | 74.5% | 17.5% | 38.1% | 16.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 29.1% | 9.2% | 12.8% | 21.7% | 5.2% |
| DII holding | 39.2% | 8.7% | 23.6% | 24.5% | 9.1% |
| Public holding | 27% | 7.6% | 45.7% | 15.6% | 69.3% |
| Promoter holding change (1y) | 0% | -0.17% | — | 0% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ETERNALMar 2022 · 2022-03-31Consolidated | DMARTMar 2022 · 2022-03-31Consolidated | LENSKARTNo filing this year | INDHOTELMar 2022 · 2022-03-31Consolidated | MEESHONo filing this year |
|---|---|---|---|---|---|
| Revenue | 4,192 | 30,976 | — | 3,056 | — |
| COGS | 525 | 26,397 | — | 257 | — |
| Gross profit | 3,668 | 4,579 | — | 2,799 | — |
| Operating expenses | 5,518 | 2,080 | — | 2,437 | — |
| Operating profit (EBITDA) | -1,851 | 2,499 | — | 362 | — |
| OPM % | -44.1% | 8.1% | — | 11.9% | — |
| Depreciation | 150 | 498 | — | 406 | — |
| Interest | 12 | 54 | — | 428 | — |
| Other income | 792 | 117 | — | 171 | — |
| Profit before tax | -1,221 | 2,064 | — | -301 | — |
| Tax | 2 | 572 | — | -36 | — |
| Tax % | 0.2% | 27.7% | — | -11.9% | — |
| PAT | -1,223 | 1,492 | — | -265 | — |
| PAT margin % | -29.2% | 4.8% | — | -8.7% | — |
| EPS (₹) | -1.7 | 23 | — | -2 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.