Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | BHARTIARTL | IDEA | BHARTIHEXA | TATACOMM | TTML |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹10,86,655 Cr | ₹1,36,946 Cr | ₹68,960 Cr | ₹47,966 Cr | ₹6,807 Cr |
| Enterprise value | ₹12,08,327 Cr | ₹2,86,401 Cr | ₹71,654 Cr | ₹58,547 Cr | ₹27,470 Cr |
| Revenue (TTM) | ₹2,20,049 Cr | ₹45,539 Cr | ₹9,601 Cr | ₹25,426 Cr | ₹1,178 Cr |
| EBITDA (TTM) | ₹1,25,139 Cr | ₹19,425 Cr | ₹5,052 Cr | ₹4,916 Cr | ₹643 Cr |
| PAT (TTM) | ₹28,915 Cr | ₹37,406 Cr | ₹1,824 Cr | ₹946 Cr | ₹38 Cr |
| Current price | ₹1,741.10 | ₹12.64 | ₹1,379.20 | ₹1,683.00 | ₹34.82 |
| 1-day change | -0.91% | -2.39% | -3.18% | +1.62% | +1.52% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 37.6× | 3.7× | 37.8× | 50.7× | 181.4× |
| Price to book | 7.1× | — | 9.6× | 13.9× | — |
| Price to sales | 4.9× | 3.0× | 7.2× | 1.9× | 5.8× |
| EV / EBITDA | 9.7× | 14.7× | 14.2× | 11.9× | 42.7× |
| Dividend yield | 1.38% | 0% | 1.31% | 1.04% | 0% |
| Earnings yield | 2.66% | 27.31% | 2.65% | 1.97% | 0.55% |
| PEG ratio | 0.79 | — | 0.81 | — | — |
| Book value / share | ₹244.6 | ₹-3.3 | ₹143.3 | ₹120.9 | ₹-102.2 |
| EPS (TTM) | ₹47.5 | ₹3.5 | ₹36.5 | ₹33.2 | ₹0.2 |
| Growth | |||||
| Sales growth (1y) | 22% | 3% | 9.4% | 7.3% | -11.3% |
| Sales growth (3y CAGR) | 14.9% | 2.1% | 12.4% | 11.6% | 1.6% |
| Sales growth (5y CAGR) | 16% | 1.4% | — | 7.7% | 2.1% |
| Profit growth (1y) | -20.4% | — | 16% | -45.5% | — |
| Profit growth (3y CAGR) | 47.3% | — | 46.7% | -17.7% | — |
| Profit growth (5y CAGR) | — | — | — | -4.3% | — |
| Qtr sales growth (YoY) | 18.4% | 6% | 10.9% | 10.5% | 6.1% |
| Qtr profit growth (YoY) | 34.9% | — | 23.2% | -31.8% | — |
| Profitability | |||||
| Operating margin | 56.7% | 42.4% | 52.3% | 19.4% | 53.9% |
| Net margin | 16% | 77% | 18.5% | 4% | -18.6% |
| Return on equity | 20.3% | — | 26.5% | 31% | — |
| Return on capital employed | 19.6% | -1.7% | 22.7% | 16.1% | — |
| Return on assets | 6.1% | 18% | 9.1% | 3.5% | -16.1% |
| ROE (3y avg) | 21.3% | -130.3% | 22% | 55.3% | — |
| ROCE (3y avg) | 15.9% | -2.6% | 19.5% | 17.3% | 26.6% |
| Leverage & Quality | |||||
| Debt to equity | 0.82 | — | 0.38 | 3.07 | — |
| Interest coverage | 3.2× | -0.1× | 4.8× | 3.0× | 0.4× |
| Current ratio | 0.52 | 0.55 | 0.38 | 0.49 | 0.01 |
| Working capital days | -164 | -108 | -127 | -16 | -133 |
| Ownership | |||||
| Promoter holding | 50.1% | 25.6% | 70% | 58.9% | 74.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 26.5% | 6.2% | 3.6% | 13.8% | 2.5% |
| DII holding | 20.6% | 6.1% | 10.6% | 19.9% | 0.2% |
| Public holding | 2.7% | 13.1% | 15.8% | 7.5% | 22.9% |
| Promoter holding change (1y) | -1.18% | 0.07% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | BHARTIARTLMar 2022 · 2022-03-31Consolidated | IDEAMar 2022 · 2022-03-31Consolidated | BHARTIHEXANo filing this year | TATACOMMMar 2022 · 2022-03-31Consolidated | TTMLMar 2022 · 2022-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 1,16,547 | 38,516 | — | 16,725 | 1,094 |
| COGS | 0 | 7 | — | 0 | 0 |
| Operating expenses | 56,590 | 22,471 | — | 12,491 | 621 |
| Operating profit (EBITDA) | 59,957 | 16,037 | — | 4,234 | 473 |
| OPM % | 51.4% | 41.6% | — | 25.3% | 43.3% |
| Depreciation | 33,091 | 23,584 | — | 2,205 | 160 |
| Interest | 16,616 | 20,981 | — | 360 | 1,539 |
| Other income | 2,233 | 294 | — | 338 | 11 |
| Profit before tax | 12,483 | -28,234 | — | 2,007 | -1,215 |
| Tax | 4,178 | 11 | — | 522 | 0 |
| Tax % | 33.5% | 0% | — | 26% | 0% |
| PAT | 8,305 | -28,245 | — | 1,485 | -1,215 |
| PAT margin % | 7.1% | -73.3% | — | 8.9% | -111.1% |
| EPS (₹) | 7.7 | -9.8 | — | 52 | -6.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.