Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ADANIPORTS | JSWINFRA | GPPL | ATL | STARLOG |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹4,00,389 Cr | ₹83,286 Cr | ₹8,019 Cr | ₹689 Cr | ₹57 Cr |
| Enterprise value | ₹4,55,492 Cr | ₹89,696 Cr | ₹8,019 Cr | ₹689 Cr | — |
| Revenue (TTM) | ₹40,430 Cr | ₹5,582 Cr | ₹1,241 Cr | ₹848 Cr | ₹10 Cr |
| EBITDA (TTM) | ₹23,897 Cr | ₹2,696 Cr | ₹775 Cr | ₹174 Cr | ₹-11 Cr |
| PAT (TTM) | ₹11,022 Cr | ₹1,485 Cr | ₹559 Cr | ₹41 Cr | ₹-13 Cr |
| Current price | ₹1,737.80 | ₹357.45 | ₹165.88 | ₹23.59 | ₹37.86 |
| 1-day change | -3.36% | +0.24% | -0.52% | -3.48% | -3.59% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 36.3× | 56.1× | 14.4× | 16.6× | — |
| Price to book | 4.2× | 6.9× | 3.4× | 1.8× | 0.9× |
| Price to sales | 9.9× | 14.9× | 6.5× | 0.8× | 5.8× |
| EV / EBITDA | 19.1× | 33.3× | 10.3× | 3.9× | — |
| Dividend yield | 0.83% | 0.48% | 6.27% | 0% | 0% |
| Earnings yield | 2.75% | 1.78% | 6.97% | 6.02% | — |
| PEG ratio | — | 2.06 | 0.8 | — | — |
| Book value / share | ₹417.2 | ₹52.2 | ₹49.4 | ₹13.5 | ₹42.0 |
| EPS (TTM) | ₹47.8 | ₹7.1 | ₹11.6 | ₹1.6 | ₹-8.6 |
| Growth | |||||
| Sales growth (1y) | 24.6% | 19.8% | 17.3% | 8.3% | -28.5% |
| Sales growth (3y CAGR) | 22.9% | 18.8% | 8.1% | 5.2% | -40.5% |
| Sales growth (5y CAGR) | 25.3% | — | 9.6% | — | -43.5% |
| Profit growth (1y) | -91.8% | 1.3% | 29.8% | 45% | — |
| Profit growth (3y CAGR) | -44.4% | 27.2% | 18.1% | -8.4% | — |
| Profit growth (5y CAGR) | -28.8% | — | 18.3% | — | — |
| Qtr sales growth (YoY) | 18.6% | 18.1% | 32.5% | 14.5% | — |
| Qtr profit growth (YoY) | 10.2% | -8.2% | 41.8% | -30.1% | — |
| Profitability | |||||
| Operating margin | 59% | 48.6% | 61.1% | 19.7% | -110.8% |
| Net margin | 33% | 28.9% | 44.5% | 5.4% | -136.2% |
| Return on equity | 1.2% | 14.8% | 21.8% | 14.2% | -20.8% |
| Return on capital employed | 13.7% | 13.8% | 25.3% | 11.3% | -10.2% |
| Return on assets | 6.9% | 7.6% | 17% | 3.5% | -11.4% |
| ROE (3y avg) | 12.3% | 17% | 17.9% | 15.4% | 8.8% |
| ROCE (3y avg) | 13.8% | 14.9% | 22.3% | 11.5% | -3.2% |
| Leverage & Quality | |||||
| Debt to equity | 0.57 | 0.59 | 0 | 0 | — |
| Interest coverage | 4.2× | 6.1× | 95.4× | 1.8× | -8.0× |
| Current ratio | 1.39 | 2.26 | 2.54 | 1.01 | 3.76 |
| Working capital days | 13 | 42 | -23 | -29 | — |
| Ownership | |||||
| Promoter holding | 66% | 73.9% | 44% | 67.2% | 51.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 15.6% | 11.2% | 22% | 5.3% | 0% |
| DII holding | 13.6% | 9.2% | 13.8% | 0.2% | 0% |
| Public holding | 4.8% | 5.4% | 20.1% | 27.3% | 48.5% |
| Promoter holding change (1y) | 0.14% | -9.69% | 0% | 1.35% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ADANIPORTSMar 2022 · 2022-03-31Consolidated | JSWINFRANo filing this year | GPPLMar 2022 · 2022-03-31Consolidated | ATLMar 2022 · 2022-03-31Consolidated | STARLOGMar 2022 · 2022-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 15,934 | — | 744 | 128 | 179 |
| Operating expenses | 6,862 | — | 327 | 115 | 157 |
| Operating profit (EBITDA) | 9,072 | — | 417 | 13 | 22 |
| OPM % | 56.9% | — | 56% | 10.1% | 12.4% |
| Depreciation | 2,740 | — | 129 | 6 | 26 |
| Interest | 2,541 | — | 5 | 2 | 62 |
| Other income | 1,750 | — | 24 | 1 | 16 |
| Profit before tax | 5,541 | — | 308 | 6 | -49 |
| Tax | 746 | — | 110 | 2 | 0 |
| Tax % | 13.5% | — | 35.9% | 36% | 0.7% |
| PAT | 4,795 | — | 197 | 4 | -50 |
| PAT margin % | 30.1% | — | 26.5% | 3% | -27.8% |
| EPS (₹) | 22.4 | — | 4.1 | 8,75,836 | -32.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.