Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | VMM | EMIL | VMART | SHOPERSTOP | PATELRMART |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹46,609 Cr | ₹7,850 Cr | ₹5,931 Cr | ₹4,456 Cr | ₹705 Cr |
| Enterprise value | ₹46,609 Cr | ₹8,741 Cr | ₹6,032 Cr | ₹4,692 Cr | ₹828 Cr |
| Revenue (TTM) | ₹13,493 Cr | ₹7,863 Cr | ₹3,993 Cr | ₹5,174 Cr | ₹1,175 Cr |
| EBITDA (TTM) | ₹1,969 Cr | ₹568 Cr | ₹548 Cr | ₹760 Cr | ₹76 Cr |
| PAT (TTM) | ₹892 Cr | ₹206 Cr | ₹138 Cr | ₹-35 Cr | ₹42 Cr |
| Current price | ₹99.50 | ₹204.05 | ₹746.10 | ₹404.70 | ₹211.00 |
| 1-day change | -1.49% | -0.64% | -1.01% | -2.48% | -0.25% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 52.3× | 38.1× | 43.1× | — | 16.9× |
| Price to book | 6.3× | 4.8× | 6.2× | 15.3× | 1.9× |
| Price to sales | 3.5× | 1.0× | 1.5× | 0.9× | 0.6× |
| EV / EBITDA | 23.7× | 15.4× | 11.0× | 6.2× | 10.9× |
| Dividend yield | 0% | 0% | 0.13% | 0% | 0% |
| Earnings yield | 1.91% | 2.63% | 2.32% | — | 5.91% |
| PEG ratio | — | — | — | — | — |
| Book value / share | ₹15.9 | ₹42.3 | ₹119.7 | ₹26.4 | ₹108.9 |
| EPS (TTM) | ₹1.9 | ₹5.4 | ₹17.3 | ₹-3.1 | ₹12.5 |
| Growth | |||||
| Sales growth (1y) | 20.4% | 3.1% | 16.5% | 9% | — |
| Sales growth (3y CAGR) | — | 9.7% | 15.4% | 7.8% | — |
| Sales growth (5y CAGR) | — | — | 28.6% | 23.6% | — |
| Profit growth (1y) | 32.8% | -33.1% | 170.9% | — | — |
| Profit growth (3y CAGR) | — | -4.4% | — | — | — |
| Profit growth (5y CAGR) | — | — | — | — | — |
| Qtr sales growth (YoY) | 18.7% | 39.1% | 23% | 11.2% | 69.7% |
| Qtr profit growth (YoY) | 25.6% | 458% | 40.5% | — | 37.6% |
| Profitability | |||||
| Operating margin | 14.6% | 6.1% | 13.6% | 14.8% | 6.9% |
| Net margin | 6.5% | 1.5% | 3.3% | -0.7% | 3.7% |
| Return on equity | 12.1% | 6.8% | 14.1% | -11.8% | 10.7% |
| Return on capital employed | 15.7% | 10.5% | 16.2% | 8.3% | 15.8% |
| Return on assets | 7.3% | 2.8% | 4.5% | -0.6% | 6.3% |
| ROE (3y avg) | 10.3% | 10.7% | 2.6% | 7.4% | 10.7% |
| ROCE (3y avg) | 13.7% | 13.6% | 8.8% | 10.5% | 15.8% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.55 | 0.11 | 0.81 | 0.34 |
| Interest coverage | 7.6× | 1.9× | 3.1× | 0.9× | 5.3× |
| Current ratio | 1.6 | 1.82 | 1.04 | 0.85 | 2.25 |
| Working capital days | 17 | 73 | 73 | -37 | 128 |
| Ownership | |||||
| Promoter holding | 40.1% | 65.2% | 44.2% | 66.1% | 70% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 20.4% | 4.8% | 16.5% | 1.9% | 1.5% |
| DII holding | 34.8% | 20.9% | 30.9% | 25.7% | 3% |
| Public holding | 4.7% | 9.2% | 8.5% | 6.3% | 25.5% |
| Promoter holding change (1y) | -14.13% | 0% | -0.04% | 0.54% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | VMMNo filing this year | EMILNo filing this year | VMARTMar 2021 · 2021-03-31Standalone | SHOPERSTOPMar 2021 · 2021-03-31Consolidated | PATELRMARTNo filing this year |
|---|---|---|---|---|---|
| Revenue | — | — | 1,075 | 1,749 | — |
| COGS | — | — | 724 | 1,076 | — |
| Gross profit | — | — | 352 | 673 | — |
| Operating expenses | — | — | 221 | 629 | — |
| Operating profit (EBITDA) | — | — | 131 | 44 | — |
| OPM % | — | — | 12.2% | 2.5% | — |
| Depreciation | — | — | 103 | 392 | — |
| Interest | — | — | 59 | 223 | — |
| Other income | — | — | 21 | 224 | — |
| Profit before tax | — | — | -10 | -347 | — |
| Tax | — | — | -3 | -80 | — |
| Tax % | — | — | -35.8% | -23% | — |
| PAT | — | — | -6 | -267 | — |
| PAT margin % | — | — | -0.6% | -15.3% | — |
| EPS (₹) | — | — | -3.4 | -28.4 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.