Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | PWL | SIS | SEIL | NIITMTS | VERANDA |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹34,365 Cr | ₹5,834 Cr | ₹3,006 Cr | ₹2,633 Cr | ₹2,059 Cr |
| Enterprise value | ₹34,376 Cr | ₹7,269 Cr | ₹3,006 Cr | ₹2,900 Cr | ₹2,360 Cr |
| Revenue (TTM) | ₹4,106 Cr | ₹17,037 Cr | ₹0 Cr | ₹2,066 Cr | ₹525 Cr |
| EBITDA (TTM) | ₹389 Cr | ₹772 Cr | ₹0 Cr | ₹370 Cr | ₹187 Cr |
| PAT (TTM) | ₹20 Cr | ₹147 Cr | ₹0 Cr | ₹256 Cr | ₹144 Cr |
| Current price | ₹120.17 | ₹412.85 | ₹186.68 | ₹191.08 | ₹213.80 |
| 1-day change | -2.68% | -1.49% | -1.56% | -6.57% | -3.15% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 1,685.4× | 39.8× | — | 10.3× | 14.3× |
| Price to book | 7.6× | 2.3× | — | 1.7× | 2.1× |
| Price to sales | 8.4× | 0.3× | — | 1.3× | 3.9× |
| EV / EBITDA | 88.3× | 9.4× | — | 7.8× | 12.6× |
| Dividend yield | 0% | 1.7% | 0% | 3.27% | 0% |
| Earnings yield | 0.06% | 2.51% | — | 9.72% | 7.01% |
| PEG ratio | — | — | — | 1.17 | — |
| Book value / share | ₹15.8 | ₹180.2 | ₹0.0 | ₹112.2 | ₹99.7 |
| EPS (TTM) | ₹0.1 | ₹10.4 | ₹0.0 | ₹18.6 | ₹15.0 |
| Growth | |||||
| Sales growth (1y) | — | 21.2% | — | 18.1% | 2.3% |
| Sales growth (3y CAGR) | — | 12.1% | — | 12.8% | 44% |
| Sales growth (5y CAGR) | — | 11.9% | — | — | 185.5% |
| Profit growth (1y) | — | — | — | 8.9% | — |
| Profit growth (3y CAGR) | — | -10.9% | — | 8.8% | — |
| Profit growth (5y CAGR) | — | -7.7% | — | — | — |
| Qtr sales growth (YoY) | — | 29.7% | — | 25.2% | 7.4% |
| Qtr profit growth (YoY) | — | 9.4% | — | 16.5% | 467.3% |
| Profitability | |||||
| Operating margin | 9.5% | 4.5% | — | 18.8% | 34.6% |
| Net margin | -0.6% | 0.9% | — | 12.7% | 27% |
| Return on equity | -0.5% | 9.9% | — | 18% | 17.4% |
| Return on capital employed | 2.8% | 13.7% | — | 19.4% | 9.9% |
| Return on assets | -0.3% | 1.8% | — | 8.1% | 7.1% |
| ROE (3y avg) | -0.5% | 5.8% | — | 21.1% | -28% |
| ROCE (3y avg) | 2.8% | 10.7% | — | 24.7% | -0.2% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.56 | — | 0.17 | 0.31 |
| Interest coverage | 1.6× | 3.1× | — | 14.3× | 1.9× |
| Current ratio | 2.9 | 1.45 | — | 1.73 | 0.69 |
| Working capital days | -317 | -84 | — | 40 | -740 |
| Ownership | |||||
| Promoter holding | 71.3% | 71.9% | 49.9% | 34.3% | 33.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12% | 13.3% | 25.7% | 14.4% | 2.8% |
| DII holding | 13.1% | 6.3% | 0% | 25.4% | 0.6% |
| Public holding | 3.6% | 8.6% | 24.4% | 25.9% | 62.9% |
| Promoter holding change (1y) | — | -0.28% | -14.57% | -0.11% | -16.56% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | PWLNo filing this year | SISMar 2021 · 2021-03-31Consolidated | SEILMar 2021 · 2021-03-31Consolidated | NIITMTSNo filing this year | VERANDAMar 2021 · 2021-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | — | 9,127 | 0 | — | 3 |
| COGS | — | 80 | — | — | 0 |
| Gross profit | — | — | — | — | 2 |
| Operating expenses | — | 8,526 | — | — | 10 |
| Operating profit (EBITDA) | — | 521 | 0 | — | -8 |
| OPM % | — | 5.7% | — | — | -300.4% |
| Depreciation | — | 113 | 0 | — | 1 |
| Interest | — | 127 | 0 | — | 0 |
| Other income | — | 202 | 0 | — | 0 |
| Profit before tax | — | 483 | 0 | — | -8 |
| Tax | — | 115 | — | — | -0 |
| Tax % | — | 23.9% | — | — | -0.1% |
| PAT | — | 367 | 0 | — | -8 |
| PAT margin % | — | 4% | — | — | -326% |
| EPS (₹) | — | 24.9 | — | — | -7.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.