Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | POLYCAB | KEI | RRKABEL | FINCABLES | UNIVCABLES |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,20,329 Cr | ₹43,039 Cr | ₹28,481 Cr | ₹22,305 Cr | ₹5,036 Cr |
| Enterprise value | ₹1,20,462 Cr | ₹43,225 Cr | ₹28,713 Cr | ₹22,324 Cr | ₹6,212 Cr |
| Revenue (TTM) | ₹31,188 Cr | ₹12,343 Cr | ₹10,832 Cr | ₹6,939 Cr | ₹3,368 Cr |
| EBITDA (TTM) | ₹4,284 Cr | ₹1,367 Cr | ₹925 Cr | ₹727 Cr | ₹294 Cr |
| PAT (TTM) | ₹2,864 Cr | ₹997 Cr | ₹608 Cr | ₹800 Cr | ₹200 Cr |
| Current price | ₹7,990.00 | ₹4,502.00 | ₹2,518.20 | ₹1,458.80 | ₹1,451.30 |
| 1-day change | -0.45% | +1.06% | -0.02% | +0.59% | +0.58% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 42.0× | 43.2× | 46.9× | 27.9× | 25.1× |
| Price to book | 10.0× | 6.5× | 11.1× | 3.7× | 2.7× |
| Price to sales | 3.9× | 3.5× | 2.6× | 3.2× | 1.5× |
| EV / EBITDA | 28.1× | 31.6× | 31.0× | 30.7× | 21.1× |
| Dividend yield | 1.03% | 0.1% | 0.52% | 0.62% | 0.59% |
| Earnings yield | 2.38% | 2.32% | 2.13% | 3.59% | 3.98% |
| PEG ratio | 1.49 | 1.77 | 1.25 | 2.27 | 2.22 |
| Book value / share | ₹797.6 | ₹697.2 | ₹227.6 | ₹397.9 | ₹545.0 |
| EPS (TTM) | ₹190.3 | ₹104.3 | ₹53.7 | ₹52.3 | ₹57.7 |
| Growth | |||||
| Sales growth (1y) | 28.9% | 20.7% | 27.6% | 18.8% | 25.5% |
| Sales growth (3y CAGR) | 27% | 19.3% | 20.2% | 12.2% | 11.1% |
| Sales growth (5y CAGR) | 26.5% | 22.9% | — | 18% | 18.7% |
| Profit growth (1y) | 32.3% | 31.9% | 58% | 1.8% | 82.5% |
| Profit growth (3y CAGR) | 28.1% | 24.4% | 37.4% | 12.3% | 11.3% |
| Profit growth (5y CAGR) | 24.7% | 27.4% | — | 9.1% | 19.4% |
| Qtr sales growth (YoY) | 39% | 23% | 53.9% | 44.3% | 57.5% |
| Qtr profit growth (YoY) | 32.8% | 40% | 128.6% | 53.1% | 113.1% |
| Profitability | |||||
| Operating margin | 13.9% | 10.5% | 8.1% | 9.8% | 8.6% |
| Net margin | 9.4% | 7.8% | 5.1% | 11.3% | 5.4% |
| Return on equity | 24.5% | 14.8% | 20.8% | 12.3% | 8.9% |
| Return on capital employed | 33.9% | 20.3% | 30% | 11.4% | 9.5% |
| Return on assets | 13.2% | 10.3% | 10.7% | 10.2% | 3.8% |
| ROE (3y avg) | 23.7% | 16.9% | 18.3% | 13.2% | 6.9% |
| ROCE (3y avg) | 32.2% | 23.4% | 26.3% | 12.6% | 8.1% |
| Leverage & Quality | |||||
| Debt to equity | 0.01 | 0.03 | 0.09 | 0 | 0.62 |
| Interest coverage | 15.9× | 20.2× | 9.9× | 414.7× | 2.2× |
| Current ratio | 1.84 | 2.96 | 1.65 | 8.42 | 1.25 |
| Working capital days | 114 | 101 | 56 | 78 | 115 |
| Ownership | |||||
| Promoter holding | 61.5% | 35% | 61.4% | 35.9% | 61.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 19% | 27.3% | 10.7% | 9.7% | 1.1% |
| DII holding | 7.6% | 25.9% | 11.9% | 16.7% | 3.3% |
| Public holding | 11.9% | 11.8% | 16.1% | 37.8% | 33.7% |
| Promoter holding change (1y) | -1.55% | -0.02% | -0.38% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | POLYCABMar 2021 · 2021-03-31Consolidated | KEIMar 2021 · 2021-03-31Consolidated | RRKABELNo filing this year | FINCABLESMar 2021 · 2021-03-31Consolidated | UNIVCABLESMar 2021 · 2021-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 8,927 | 4,182 | — | 2,768 | 1,281 |
| COGS | 6,498 | 2,910 | — | 2,051 | 938 |
| Gross profit | 2,428 | 1,272 | — | 717 | 343 |
| Operating expenses | 1,262 | 811 | — | 346 | 178 |
| Operating profit (EBITDA) | 1,167 | 461 | — | 370 | 165 |
| OPM % | 13.1% | 11% | — | 13.4% | 12.9% |
| Depreciation | 187 | 58 | — | 39 | 26 |
| Interest | 53 | 57 | — | 1 | 63 |
| Other income | 138 | 20 | — | 300 | 13 |
| Profit before tax | 1,065 | 366 | — | 631 | 90 |
| Tax | 179 | 92 | — | 169 | 22 |
| Tax % | 16.8% | 25.2% | — | 26.9% | 24.9% |
| PAT | 886 | 273 | — | 461 | 67 |
| PAT margin % | 9.9% | 6.5% | — | 16.7% | 5.3% |
| EPS (₹) | 59.2 | 30.5 | — | 30.2 | 19.4 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.