Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | MOTHERSON | BOSCHLTD | BHARATFORG | UNOMINDA | SCHAEFFLER |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,65,731 Cr | ₹1,34,166 Cr | ₹89,644 Cr | ₹64,160 Cr | ₹60,732 Cr |
| Enterprise value | ₹1,81,626 Cr | ₹1,34,166 Cr | ₹96,518 Cr | ₹66,698 Cr | ₹60,787 Cr |
| Revenue (TTM) | ₹1,31,135 Cr | ₹21,088 Cr | ₹17,543 Cr | ₹20,725 Cr | ₹10,505 Cr |
| EBITDA (TTM) | ₹12,541 Cr | ₹2,832 Cr | ₹2,963 Cr | ₹2,280 Cr | ₹1,917 Cr |
| PAT (TTM) | ₹4,380 Cr | ₹2,363 Cr | ₹706 Cr | ₹1,202 Cr | ₹1,253 Cr |
| Current price | ₹157.03 | ₹45,480.00 | ₹1,875.00 | ₹1,111.00 | ₹3,885.60 |
| 1-day change | -3.82% | -3.44% | -2.65% | -5.04% | -0.3% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 37.8× | 56.8× | 126.9× | 53.4× | 48.5× |
| Price to book | 4.0× | 9.0× | 9.4× | 9.4× | 10.0× |
| Price to sales | 1.3× | 6.4× | 5.1× | 3.1× | 5.8× |
| EV / EBITDA | 14.5× | 47.4× | 32.6× | 29.3× | 31.7× |
| Dividend yield | 0.38% | 0.59% | 0.77% | 0.37% | 0.9% |
| Earnings yield | 2.64% | 1.76% | 0.79% | 1.87% | 2.06% |
| PEG ratio | 1.02 | 0.16 | 3.84 | 2.39 | 5.17 |
| Book value / share | ₹38.8 | ₹5,032.3 | ₹199.9 | ₹118.3 | ₹386.9 |
| EPS (TTM) | ₹4.1 | ₹801.1 | ₹14.8 | ₹20.8 | ₹80.2 |
| Growth | |||||
| Sales growth (1y) | 10.9% | 10.8% | 11.2% | 17.2% | 17.7% |
| Sales growth (3y CAGR) | 17% | 10.3% | 9.2% | 20.5% | 12.1% |
| Sales growth (5y CAGR) | 17.1% | 15.6% | 21.6% | 25.3% | — |
| Profit growth (1y) | 1.5% | 37.6% | 14.7% | 27% | 22.5% |
| Profit growth (3y CAGR) | 37.2% | 354.7% | 33% | 22.4% | 9.4% |
| Profit growth (5y CAGR) | 30% | 41.9% | 40.7% | 42.1% | — |
| Qtr sales growth (YoY) | 16.7% | 22% | 18.7% | 23.8% | 17.3% |
| Qtr profit growth (YoY) | 77.5% | -36.7% | -131.7% | 2.1% | 13.5% |
| Profitability | |||||
| Operating margin | 9.4% | 13.2% | 17.4% | 11.5% | 18.2% |
| Net margin | 3.2% | 13.8% | 6.5% | 6.5% | 11.9% |
| Return on equity | 10.2% | 19.4% | 11.5% | 19.1% | 20.2% |
| Return on capital employed | 12.6% | 21% | 17.9% | 19.3% | 27.3% |
| Return on assets | 3.7% | 12.8% | 4.9% | 9.4% | 14% |
| ROE (3y avg) | 11.3% | 18.8% | 12.2% | 18.7% | 19.5% |
| ROCE (3y avg) | 13.8% | 20.6% | 18.7% | 18.9% | 26.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.39 | 0 | 0.72 | 0.37 | 0.01 |
| Interest coverage | 4.4× | 116.6× | 6.7× | 8.5× | 300.3× |
| Current ratio | 1.06 | 1.96 | 1.17 | 1.2 | 2.59 |
| Working capital days | -26 | 13 | 136 | 37 | 68 |
| Ownership | |||||
| Promoter holding | 48.6% | 70.5% | 44.1% | 68.4% | 74.1% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12.9% | 7.1% | 15% | 8.2% | 4.4% |
| DII holding | 20.6% | 15.2% | 32.2% | 17.5% | 16.2% |
| Public holding | 17.7% | 7.2% | 8.6% | 6% | 5.3% |
| Promoter holding change (1y) | 0% | 0% | 0% | -0.35% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | MOTHERSONMar 2021 · 2021-03-31Consolidated | BOSCHLTDMar 2021 · 2021-03-31Consolidated | BHARATFORGMar 2021 · 2021-03-31Consolidated | UNOMINDAMar 2021 · 2021-03-31Consolidated | SCHAEFFLERDec 2021 · 2021-12-31Standalone |
|---|---|---|---|---|---|
| Revenue | 57,370 | 9,716 | 6,336 | 6,374 | 5,561 |
| COGS | 32,598 | 5,773 | 2,634 | 3,919 | 3,462 |
| Gross profit | 24,772 | 3,944 | 3,702 | 2,454 | 2,098 |
| Operating expenses | 20,328 | 2,782 | 2,870 | 1,705 | 1,127 |
| Operating profit (EBITDA) | 4,444 | 1,162 | 832 | 749 | 972 |
| OPM % | 7.8% | 12% | 13.1% | 11.8% | 17.5% |
| Depreciation | 2,926 | 341 | 612 | 375 | 197 |
| Interest | 511 | 14 | 108 | 74 | 4 |
| Other income | 494 | -240 | -137 | 49 | 72 |
| Profit before tax | 1,500 | 567 | -25 | 349 | 843 |
| Tax | -69 | 85 | 102 | 101 | 214 |
| Tax % | -4.6% | 14.9% | 398.9% | 28.8% | 25.4% |
| PAT | 1,569 | 482 | -127 | 248 | 629 |
| PAT margin % | 2.7% | 5% | -2% | 3.9% | 11.3% |
| EPS (₹) | 3.3 | 163.4 | -2.7 | 7.7 | 201.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.