Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | LTFOODS | KRBL | GAEL | TRUALT | KSCL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹13,862 Cr | ₹8,604 Cr | ₹7,233 Cr | ₹3,812 Cr | ₹3,676 Cr |
| Enterprise value | ₹14,836 Cr | ₹8,774 Cr | ₹7,667 Cr | ₹5,458 Cr | ₹3,676 Cr |
| Revenue (TTM) | ₹11,633 Cr | ₹6,009 Cr | ₹6,032 Cr | ₹2,051 Cr | ₹1,279 Cr |
| EBITDA (TTM) | ₹1,247 Cr | ₹992 Cr | ₹602 Cr | ₹381 Cr | ₹292 Cr |
| PAT (TTM) | ₹640 Cr | ₹758 Cr | ₹416 Cr | ₹149 Cr | ₹250 Cr |
| Current price | ₹399.15 | ₹375.90 | ₹157.69 | ₹444.30 | ₹715.10 |
| 1-day change | -0.31% | -1.49% | -1.57% | -5.2% | -1.45% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 21.6× | 11.3× | 17.4× | 25.7× | 14.7× |
| Price to book | 3.1× | 1.5× | 2.2× | 2.5× | 2.1× |
| Price to sales | 1.2× | 1.4× | 1.2× | 1.9× | 2.9× |
| EV / EBITDA | 11.9× | 8.8× | 12.7× | 14.3× | 12.6× |
| Dividend yield | 0.75% | 1.2% | 0.19% | 0% | 1.4% |
| Earnings yield | 4.62% | 8.81% | 5.75% | 3.9% | 6.79% |
| PEG ratio | 1.37 | — | — | — | 5.12 |
| Book value / share | ₹130.2 | ₹253.7 | ₹71.8 | ₹177.3 | ₹341.5 |
| EPS (TTM) | ₹18.4 | ₹33.1 | ₹9.1 | ₹17.3 | ₹48.5 |
| Growth | |||||
| Sales growth (1y) | 26.1% | 9% | 24.2% | — | 15.8% |
| Sales growth (3y CAGR) | 16.4% | 4.4% | 5.3% | — | 9.2% |
| Sales growth (5y CAGR) | 18.7% | 8.8% | 4% | — | 6.1% |
| Profit growth (1y) | 3.3% | 36.1% | 22% | — | 5.2% |
| Profit growth (3y CAGR) | 15.8% | -2.6% | -2.7% | — | 2.9% |
| Profit growth (5y CAGR) | 17.9% | 3% | -2.1% | — | -1% |
| Qtr sales growth (YoY) | 27.9% | -5.6% | 23.5% | 106.3% | -13.5% |
| Qtr profit growth (YoY) | 8.9% | 73.2% | 171.9% | 1,153.1% | -14.5% |
| Profitability | |||||
| Operating margin | 10.6% | 14.8% | 8.1% | 16.8% | 24.2% |
| Net margin | 5.7% | 10.6% | 5.3% | 5.6% | 21.2% |
| Return on equity | 14.9% | 11.7% | 9.7% | 6.3% | 18.2% |
| Return on capital employed | 20.1% | 15.5% | 13.2% | 10.8% | 18.2% |
| Return on assets | 6.9% | 9.8% | 7.3% | 2.6% | 10.7% |
| ROE (3y avg) | 17% | 11.2% | 10.5% | 6.3% | 20.6% |
| ROCE (3y avg) | 21.4% | 14.9% | 14.2% | 10.8% | 21% |
| Leverage & Quality | |||||
| Debt to equity | 0.22 | 0.03 | 0.13 | 1.08 | 0 |
| Interest coverage | 7.6× | 106.3× | 15.8× | 1.8× | 927.6× |
| Current ratio | 1.76 | 8.06 | 3.18 | 1.36 | 2.14 |
| Working capital days | 176 | 323 | 84 | 170 | 396 |
| Ownership | |||||
| Promoter holding | 51% | 60.2% | 63.8% | 70.6% | 60.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 8.2% | 7.3% | 3% | 0.6% | 17.5% |
| DII holding | 10.8% | 0.7% | 0.7% | 8.4% | 3.5% |
| Public holding | 29.9% | 25.6% | 32.5% | 20.5% | 17.7% |
| Promoter holding change (1y) | 0.01% | 0% | 0% | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | LTFOODSMar 2021 · 2021-03-31Consolidated | KRBLMar 2021 · 2021-03-31Consolidated | GAELMar 2021 · 2021-03-31Consolidated | TRUALTNo filing this year | KSCLMar 2021 · 2021-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 4,644 | 3,992 | 4,705 | — | 1,036 |
| COGS | 3,227 | 2,759 | 3,490 | — | 541 |
| Gross profit | 1,417 | 1,233 | 1,215 | — | 496 |
| Operating expenses | 865 | 411 | 682 | — | 198 |
| Operating profit (EBITDA) | 552 | 822 | 533 | — | 298 |
| OPM % | 11.9% | 20.6% | 11.3% | — | 28.8% |
| Depreciation | 108 | 72 | 103 | — | 22 |
| Interest | 87 | 24 | 6 | — | 1 |
| Other income | 42 | 23 | 29 | — | 46 |
| Profit before tax | 398 | 749 | 452 | — | 321 |
| Tax | 109 | 190 | 114 | — | 10 |
| Tax % | 27.4% | 25.4% | 25.3% | — | 3.1% |
| PAT | 289 | 559 | 338 | — | 311 |
| PAT margin % | 6.2% | 14% | 7.2% | — | 30% |
| EPS (₹) | 8.6 | 23.7 | 14.7 | — | 52.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.