Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | GAIL | ATGL | AEGISLOG | PETRONET | GUJENERGY |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,12,579 Cr | ₹64,124 Cr | ₹49,179 Cr | ₹42,825 Cr | ₹21,585 Cr |
| Enterprise value | ₹1,32,543 Cr | ₹66,292 Cr | ₹51,595 Cr | ₹42,825 Cr | ₹24,645 Cr |
| Revenue (TTM) | ₹1,48,016 Cr | ₹6,817 Cr | ₹8,971 Cr | ₹37,173 Cr | ₹23,618 Cr |
| EBITDA (TTM) | ₹14,939 Cr | ₹1,172 Cr | ₹1,926 Cr | ₹5,711 Cr | ₹2,884 Cr |
| PAT (TTM) | ₹9,879 Cr | ₹632 Cr | ₹1,251 Cr | ₹4,208 Cr | ₹1,706 Cr |
| Current price | ₹171.22 | ₹583.05 | ₹1,401.10 | ₹285.50 | ₹230.07 |
| 1-day change | +0.39% | -1.83% | +1.52% | +0.35% | -3.16% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 11.4× | 101.4× | 39.3× | 10.2× | 12.7× |
| Price to book | 1.3× | 13.2× | 8.1× | 1.9× | 1.2× |
| Price to sales | 0.8× | 9.4× | 5.5× | 1.2× | 0.9× |
| EV / EBITDA | 8.9× | 56.6× | 26.8× | 7.5× | 8.5× |
| Dividend yield | 3.21% | 0.09% | 0.91% | 4.55% | 3.87% |
| Earnings yield | 8.77% | 0.99% | 2.54% | 9.83% | 7.9% |
| PEG ratio | 1.08 | 16.2 | 1.59 | 2.46 | 1.3 |
| Book value / share | ₹135.4 | ₹44.2 | ₹172.5 | ₹148.6 | ₹196.8 |
| EPS (TTM) | ₹15.0 | ₹5.7 | ₹35.6 | ₹28.1 | ₹18.2 |
| Growth | |||||
| Sales growth (1y) | -0.1% | 18.4% | 23.2% | -14.7% | 42.1% |
| Sales growth (3y CAGR) | -0.9% | 11% | -1.1% | -10.1% | 12.2% |
| Sales growth (5y CAGR) | 19.9% | 29.1% | 16.7% | 10.8% | 19.5% |
| Profit growth (1y) | -39.1% | 0.2% | 35.4% | -1.5% | 75.8% |
| Profit growth (3y CAGR) | 10.5% | 6.3% | 24.7% | 4.1% | 9.7% |
| Profit growth (5y CAGR) | 4.3% | 7.2% | 32.1% | 5.9% | 9.6% |
| Qtr sales growth (YoY) | 16.7% | 27.3% | 37.1% | -53.2% | 140.4% |
| Qtr profit growth (YoY) | 96.1% | -14.2% | 210.7% | 35.1% | 207.5% |
| Profitability | |||||
| Operating margin | 8.1% | 18.6% | 17.4% | 12.3% | 12.5% |
| Net margin | 5.3% | 10.2% | 13.3% | 9% | 6.9% |
| Return on equity | 8.7% | 14.5% | 16.8% | 18.6% | 15% |
| Return on capital employed | 8% | 14.7% | 15.1% | 22.1% | 17% |
| Return on assets | 5.4% | 6.9% | 7.6% | 14.3% | 6.1% |
| ROE (3y avg) | 12.7% | 17.2% | 15.9% | 20.7% | 14.9% |
| ROCE (3y avg) | 10.8% | 18.8% | 14.6% | 23.7% | 17.2% |
| Leverage & Quality | |||||
| Debt to equity | 0.22 | 0.45 | 0.4 | 0 | 0.17 |
| Interest coverage | 9.5× | 7.6× | 10.8× | 22.6× | 10.8× |
| Current ratio | 0.85 | 0.64 | 1.71 | 5.67 | 1.86 |
| Working capital days | 19 | -0 | -12 | 10 | 16 |
| Ownership | |||||
| Promoter holding | 51.8% | 74.8% | 58.1% | 50% | 38.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 15% | 12.8% | 19.5% | 26.3% | 10.9% |
| DII holding | 19.1% | 6.4% | 3.6% | 13.7% | 24.2% |
| Public holding | 6.5% | 6.1% | 18.8% | 10.1% | 18.8% |
| Promoter holding change (1y) | -0.09% | 0% | 0% | 0% | -21.95% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | GAILMar 2021 · 2021-03-31Consolidated | ATGLMar 2021 · 2021-03-31Consolidated | AEGISLOGMar 2021 · 2021-03-31Consolidated | PETRONETMar 2021 · 2021-03-31Consolidated | GUJENERGYMar 2021 · 2021-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 57,428 | 1,784 | 3,843 | 26,023 | 10,042 |
| COGS | 43,725 | 770 | 3,166 | 20,682 | 6,990 |
| Gross profit | 13,703 | 1,015 | 677 | 5,341 | 3,053 |
| Operating expenses | 4,745 | 320 | 289 | 623 | 963 |
| Operating profit (EBITDA) | 8,958 | 695 | 388 | 4,718 | 2,090 |
| OPM % | 15.6% | 39% | 10.1% | 18.1% | 20.8% |
| Depreciation | 2,174 | 63 | 72 | 784 | 341 |
| Interest | 179 | 40 | 17 | 336 | 116 |
| Other income | 1,120 | 30 | 37 | 359 | 74 |
| Profit before tax | 7,725 | 622 | 336 | 3,958 | 1,707 |
| Tax | 1,583 | 159 | 86 | 1,018 | 429 |
| Tax % | 20.5% | 25.6% | 25.7% | 25.7% | 25.2% |
| PAT | 6,143 | 463 | 249 | 2,939 | 1,278 |
| PAT margin % | 10.7% | 25.9% | 6.5% | 11.3% | 12.7% |
| EPS (₹) | 13.6 | 4.2 | 6.5 | 19.6 | 18.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.