Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | DEEPINDS | ASIANENE | OILCOUNTUB | DHPIND | DUKEOFS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹4,794 Cr | ₹2,268 Cr | ₹439 Cr | ₹151 Cr | ₹88 Cr |
| Enterprise value | ₹4,997 Cr | ₹2,427 Cr | ₹464 Cr | ₹158 Cr | ₹88 Cr |
| Revenue (TTM) | ₹970 Cr | ₹947 Cr | ₹63 Cr | ₹70 Cr | ₹1 Cr |
| EBITDA (TTM) | ₹382 Cr | ₹105 Cr | ₹-3 Cr | ₹21 Cr | ₹0 Cr |
| PAT (TTM) | ₹206 Cr | ₹58 Cr | ₹-65 Cr | ₹23 Cr | ₹-1 Cr |
| Current price | ₹749.00 | ₹466.75 | ₹78.14 | ₹504.80 | ₹89.22 |
| 1-day change | -0.92% | -1.08% | +2% | +0.98% | +1.99% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 23.2× | 39.4× | — | 6.5× | — |
| Price to book | 2.4× | 4.2× | 2.1× | 0.6× | 21.1× |
| Price to sales | 4.9× | 2.4× | 7.0× | 2.2× | 63.8× |
| EV / EBITDA | 13.1× | 23.1× | -150.7× | 7.5× | 8,832.8× |
| Dividend yield | 0.74% | 0.48% | 0% | 0.79% | 0% |
| Earnings yield | 4.31% | 2.54% | — | 15.28% | — |
| PEG ratio | 1.81 | — | — | — | — |
| Book value / share | ₹312.4 | ₹110.1 | ₹38.0 | ₹789.3 | ₹4.2 |
| EPS (TTM) | ₹32.3 | ₹12.8 | ₹-12.5 | ₹77.1 | ₹-1.1 |
| Growth | |||||
| Sales growth (1y) | 54.6% | 70.1% | -43% | 25.3% | — |
| Sales growth (3y CAGR) | 37.7% | 93% | 537.9% | -12.8% | — |
| Sales growth (5y CAGR) | 35.7% | 28.2% | 99.3% | 0.6% | — |
| Profit growth (1y) | — | 21.5% | — | -83.4% | — |
| Profit growth (3y CAGR) | 12.8% | — | — | -22.1% | — |
| Profit growth (5y CAGR) | 22.7% | 17.8% | — | -13.7% | — |
| Qtr sales growth (YoY) | 39.8% | 135.1% | -29% | 97.7% | — |
| Qtr profit growth (YoY) | 44.5% | 126.6% | — | — | -760.2% |
| Profitability | |||||
| Operating margin | 39.9% | 12.1% | 6.5% | 22% | — |
| Net margin | 22.1% | 6.6% | -87.7% | 15.3% | — |
| Return on equity | 9.4% | 11.5% | -28.7% | 4.7% | -14.4% |
| Return on capital employed | 16.7% | 17.2% | -19.7% | 6.6% | -13.2% |
| Return on assets | 7.6% | 5.6% | -19.6% | 4.4% | -13.7% |
| ROE (3y avg) | 4.2% | 11.5% | -25.1% | 15.8% | -10.7% |
| ROCE (3y avg) | 12.9% | 15.1% | -14.1% | 18.8% | -14.5% |
| Leverage & Quality | |||||
| Debt to equity | 0.1 | 0.32 | 0.13 | 0.03 | 0 |
| Interest coverage | 20.7× | 8.0× | -58.6× | 30.3× | -31.5× |
| Current ratio | 2.69 | 2.11 | 3.67 | 17.56 | 0.71 |
| Working capital days | 198 | 40 | 635 | 275 | — |
| Ownership | |||||
| Promoter holding | 63.5% | 56.1% | 47.2% | 73.4% | 70.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 1.5% | 1.4% | 0% | 0% | 0% |
| DII holding | 1.5% | 0.3% | 0.1% | 0% | 0% |
| Public holding | 33.5% | 42.2% | 52.7% | 26.6% | 29.4% |
| Promoter holding change (1y) | 0% | -4.83% | -5.76% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | DEEPINDSMar 2021 · 2021-03-31Consolidated | ASIANENEMar 2021 · 2021-03-31Consolidated | OILCOUNTUBMar 2021 · 2021-03-31Standalone | DHPINDMar 2021 · 2021-03-31Standalone | DUKEOFSMar 2021 · 2021-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 194 | 229 | 2 | 70 | 2 |
| COGS | 70 | 0 | 2 | 34 | 0 |
| Gross profit | 123 | — | 1 | 36 | — |
| Operating expenses | 43 | 173 | 12 | 15 | 3 |
| Operating profit (EBITDA) | 80 | 55 | -12 | 21 | -1 |
| OPM % | 41.5% | 24.3% | -517% | 29.2% | -64.7% |
| Depreciation | 88 | 23 | 20 | 2 | 1 |
| Interest | 9 | 1 | 22 | 0 | 0 |
| Other income | 7 | -7 | 3 | 10 | 0 |
| Profit before tax | -10 | 25 | -51 | 28 | -2 |
| Tax | -75 | 2 | 0 | 5 | -0 |
| Tax % | -744.1% | 7.9% | 0% | 18.5% | -13.2% |
| PAT | 65 | 23 | -51 | 23 | -2 |
| PAT margin % | 33.5% | 9.9% | — | 32.9% | -118% |
| EPS (₹) | 20.3 | 6 | -11.4 | 77.1 | -1.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.