Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ATGL | PETRONET | GUJENERGY | IGL | MGL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹64,124 Cr | ₹42,825 Cr | ₹21,585 Cr | ₹19,991 Cr | ₹10,329 Cr |
| Enterprise value | ₹66,292 Cr | ₹42,825 Cr | ₹24,645 Cr | ₹20,017 Cr | ₹10,329 Cr |
| Revenue (TTM) | ₹6,817 Cr | ₹37,173 Cr | ₹23,618 Cr | ₹18,563 Cr | ₹9,382 Cr |
| EBITDA (TTM) | ₹1,172 Cr | ₹5,711 Cr | ₹2,884 Cr | ₹1,627 Cr | ₹1,293 Cr |
| PAT (TTM) | ₹632 Cr | ₹4,208 Cr | ₹1,706 Cr | ₹1,354 Cr | ₹715 Cr |
| Current price | ₹583.05 | ₹285.50 | ₹230.07 | ₹142.79 | ₹1,045.40 |
| 1-day change | -1.83% | +0.35% | -3.16% | -1.94% | -1.19% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 101.4× | 10.2× | 12.7× | 14.8× | 14.4× |
| Price to book | 13.2× | 1.9× | 1.2× | 1.7× | 1.6× |
| Price to sales | 9.4× | 1.2× | 0.9× | 1.1× | 1.1× |
| EV / EBITDA | 56.6× | 7.5× | 8.5× | 12.3× | 8.0× |
| Dividend yield | 0.09% | 4.55% | 3.87% | 3.33% | 2.87% |
| Earnings yield | 0.99% | 9.83% | 7.9% | 6.77% | 6.93% |
| PEG ratio | 16.2 | 2.46 | 1.3 | — | 6.84 |
| Book value / share | ₹44.2 | ₹148.6 | ₹196.8 | ₹82.2 | ₹650.7 |
| EPS (TTM) | ₹5.7 | ₹28.1 | ₹18.2 | ₹9.7 | ₹72.4 |
| Growth | |||||
| Sales growth (1y) | 18.4% | -14.7% | 42.1% | 8.4% | 13.6% |
| Sales growth (3y CAGR) | 11% | -10.1% | 12.2% | 4.6% | 9.4% |
| Sales growth (5y CAGR) | 29.1% | 10.8% | 19.5% | 26.8% | — |
| Profit growth (1y) | 0.2% | -1.5% | 75.8% | -9.8% | -19.2% |
| Profit growth (3y CAGR) | 6.3% | 4.1% | 9.7% | -1.9% | 2.1% |
| Profit growth (5y CAGR) | 7.2% | 5.9% | 9.6% | 5.7% | — |
| Qtr sales growth (YoY) | 27.3% | -53.2% | 140.4% | 16.6% | 13.9% |
| Qtr profit growth (YoY) | -14.2% | 35.1% | 207.5% | -44.4% | -39.4% |
| Profitability | |||||
| Operating margin | 18.6% | 12.3% | 12.5% | 10.3% | 16% |
| Net margin | 10.2% | 9% | 6.9% | 8.7% | 9.3% |
| Return on equity | 14.5% | 18.6% | 15% | 14% | 13.7% |
| Return on capital employed | 14.7% | 22.1% | 17% | 14.5% | 17.3% |
| Return on assets | 6.9% | 14.3% | 6.1% | 9.1% | 9.4% |
| ROE (3y avg) | 17.2% | 20.7% | 14.9% | 17.9% | 20% |
| ROCE (3y avg) | 18.8% | 23.7% | 17.2% | 18.5% | 24.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.45 | 0 | 0.17 | 0 | 0 |
| Interest coverage | 7.6× | 22.6× | 10.8× | 110.1× | 55.4× |
| Current ratio | 0.64 | 5.67 | 1.86 | 1.16 | 0.94 |
| Working capital days | -0 | 10 | 16 | -11 | -9 |
| Ownership | |||||
| Promoter holding | 74.8% | 50% | 38.9% | 45% | 32.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12.8% | 26.3% | 10.9% | 10.2% | 23.2% |
| DII holding | 6.4% | 13.7% | 24.2% | 30% | 22.5% |
| Public holding | 6.1% | 10.1% | 18.8% | 9.8% | 11.8% |
| Promoter holding change (1y) | 0% | 0% | -21.95% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ATGLMar 2021 · 2021-03-31Consolidated | PETRONETMar 2021 · 2021-03-31Consolidated | GUJENERGYMar 2021 · 2021-03-31Consolidated | IGLMar 2021 · 2021-03-31Consolidated | MGLMar 2021 · 2021-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 1,784 | 26,023 | 10,042 | 5,439 | 2,338 |
| COGS | 770 | 20,682 | 6,990 | 2,230 | 747 |
| Gross profit | 1,015 | 5,341 | 3,053 | 3,209 | 1,590 |
| Operating expenses | 320 | 623 | 963 | 1,600 | 657 |
| Operating profit (EBITDA) | 695 | 4,718 | 2,090 | 1,609 | 934 |
| OPM % | 39% | 18.1% | 20.8% | 29.6% | 40% |
| Depreciation | 63 | 784 | 341 | 290 | 174 |
| Interest | 40 | 336 | 116 | 11 | 7 |
| Other income | 30 | 359 | 74 | 115 | 81 |
| Profit before tax | 622 | 3,958 | 1,707 | 1,422 | 834 |
| Tax | 159 | 1,018 | 429 | 249 | 214 |
| Tax % | 25.6% | 25.7% | 25.2% | 17.5% | 25.7% |
| PAT | 463 | 2,939 | 1,278 | 1,173 | 620 |
| PAT margin % | 25.9% | 11.3% | 12.7% | 21.6% | 26.5% |
| EPS (₹) | 4.2 | 19.6 | 18.6 | 16.8 | 62.7 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.