Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | REDINGTON | MMTC | MSTCLTD | BNAGROCHEM | CNL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹31,112 Cr | ₹8,444 Cr | ₹4,969 Cr | ₹2,228 Cr | ₹1,619 Cr |
| Enterprise value | ₹33,749 Cr | ₹8,444 Cr | ₹5,114 Cr | ₹2,310 Cr | ₹1,943 Cr |
| Revenue (TTM) | ₹1,28,133 Cr | ₹3 Cr | ₹386 Cr | ₹299 Cr | ₹2,783 Cr |
| EBITDA (TTM) | ₹2,537 Cr | ₹-179 Cr | ₹236 Cr | ₹-37 Cr | ₹99 Cr |
| PAT (TTM) | ₹1,701 Cr | ₹447 Cr | ₹234 Cr | ₹20 Cr | ₹74 Cr |
| Current price | ₹397.95 | ₹56.29 | ₹705.80 | ₹227.83 | ₹1,079.20 |
| 1-day change | -2.22% | -1.09% | -1.25% | +4.7% | -0.28% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 18.3× | 18.9× | 21.2× | 112.8× | 22.0× |
| Price to book | 3.1× | 4.0× | 5.5× | 5.7× | 4.5× |
| Price to sales | 0.2× | 3,092.9× | 12.9× | 7.4× | 0.6× |
| EV / EBITDA | 13.3× | -47.2× | 21.6× | -61.9× | 19.5× |
| Dividend yield | 3.22% | 0% | 2.22% | 0% | 0.05% |
| Earnings yield | 5.47% | 5.3% | 4.72% | 0.89% | 4.55% |
| PEG ratio | 8 | — | — | — | 0.59 |
| Book value / share | ₹130.0 | ₹14.1 | ₹128.4 | ₹40.0 | ₹242.1 |
| EPS (TTM) | ₹21.8 | ₹3.0 | ₹33.3 | ₹2.0 | ₹49.0 |
| Growth | |||||
| Sales growth (1y) | 20% | 26.8% | 18.9% | 4,123% | 52.1% |
| Sales growth (3y CAGR) | 14.5% | -90.1% | -20% | — | 25.2% |
| Sales growth (5y CAGR) | 15.9% | -83.7% | -13.9% | — | 39% |
| Profit growth (1y) | -7.1% | 347.2% | -46.3% | — | 32.3% |
| Profit growth (3y CAGR) | 2.3% | -37.2% | -3.4% | — | 37.1% |
| Profit growth (5y CAGR) | 14.5% | — | 14.1% | — | 49% |
| Qtr sales growth (YoY) | 34.6% | -50% | 21.7% | — | 21.1% |
| Qtr profit growth (YoY) | 94.6% | 135.5% | 37.5% | — | 33% |
| Profitability | |||||
| Operating margin | 1.9% | — | 60.6% | -12.5% | 3.2% |
| Net margin | 1.1% | — | 59.1% | 6.6% | 2.6% |
| Return on equity | 15.8% | 20.3% | 26.6% | 8.5% | 21.4% |
| Return on capital employed | 21.7% | -0.5% | 34.9% | 12% | 29.2% |
| Return on assets | 3.8% | 13.9% | 10.9% | 3% | 7.5% |
| ROE (3y avg) | 17.4% | 12.7% | 33.7% | 2.1% | 22.9% |
| ROCE (3y avg) | 23.1% | 2.8% | 33.3% | 3.8% | 30.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.26 | 0 | 0.16 | 0.21 | 0.89 |
| Interest coverage | 6.2× | -12.3× | — | 3.5× | 5.0× |
| Current ratio | 1.41 | 3.4 | 1.49 | 1.32 | 1.68 |
| Working capital days | 34 | -2,38,864 | -92 | 130 | 75 |
| Ownership | |||||
| Promoter holding | 0% | 89.9% | 64.8% | 5.9% | 56.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 62% | 0.2% | 4.9% | 0% | 0.3% |
| DII holding | 16.4% | 1.8% | 1.3% | 0% | 1.3% |
| Public holding | 21.6% | 8.1% | 29.1% | 94.1% | 41.8% |
| Promoter holding change (1y) | 0% | 0% | 0% | 0% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | REDINGTONMar 2021 · 2021-03-31Consolidated | MMTCMar 2021 · 2021-03-31Consolidated | MSTCLTDMar 2021 · 2021-03-31Consolidated | BNAGROCHEMMar 2021 · 2021-03-31Standalone | CNLNo filing this year |
|---|---|---|---|---|---|
| Equity capital | 78 | 150 | 70 | 10 | — |
| Reserves | 4,861 | 272 | 488 | -10 | — |
| Minority interest | 373 | — | — | — | — |
| Borrowings | 445 | 2,381 | 154 | 0 | — |
| Other liabilities | 8,805 | 2,703 | 1,535 | 0 | — |
| Total equity & liabilities | 14,562 | 5,507 | 2,248 | 0 | — |
| Fixed assets | 605 | 35 | 89 | 0 | — |
| CWIP | 0 | — | 52 | — | — |
| Investments | 0 | 23 | 14 | 0 | — |
| Other assets | 13,957 | 5,449 | 2,092 | 0 | — |
| Total assets | 14,562 | 5,507 | 2,248 | 0 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.