Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | BDL | GRSE | DATAPATTNS | SIGMAADV | AEQUS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹39,882 Cr | ₹24,193 Cr | ₹23,807 Cr | ₹18,975 Cr | ₹18,448 Cr |
| Enterprise value | ₹39,882 Cr | ₹24,193 Cr | ₹23,807 Cr | ₹19,275 Cr | ₹18,851 Cr |
| Revenue (TTM) | ₹2,766 Cr | ₹7,507 Cr | ₹941 Cr | ₹843 Cr | ₹1,230 Cr |
| EBITDA (TTM) | ₹352 Cr | ₹833 Cr | ₹373 Cr | ₹121 Cr | ₹89 Cr |
| PAT (TTM) | ₹521 Cr | ₹801 Cr | ₹268 Cr | ₹163 Cr | ₹-113 Cr |
| Current price | ₹1,087.90 | ₹2,111.10 | ₹4,251.30 | ₹1,076.90 | ₹275.05 |
| 1-day change | -2% | -3.24% | -0.83% | +4.99% | -1.59% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 76.6× | 30.2× | 88.9× | 116.1× | — |
| Price to book | 9.4× | 9.2× | 13.7× | 40.5× | 12.4× |
| Price to sales | 14.4× | 3.2× | 25.3× | 22.5× | 15.0× |
| EV / EBITDA | 113.4× | 29.1× | 63.8× | 159.4× | 211.6× |
| Dividend yield | 0.45% | 0.93% | 0.42% | 0% | 0% |
| Earnings yield | 1.31% | 3.31% | 1.13% | 0.86% | — |
| PEG ratio | 12.6 | 0.62 | 2.98 | 0.55 | — |
| Book value / share | ₹115.7 | ₹229.3 | ₹310.0 | ₹26.6 | ₹22.2 |
| EPS (TTM) | ₹14.2 | ₹69.9 | ₹47.8 | ₹9.3 | ₹-1.7 |
| Growth | |||||
| Sales growth (1y) | -27% | 38% | 30.6% | — | 2,442.8% |
| Sales growth (3y CAGR) | -0.6% | 39.8% | 26.8% | 529.7% | 325.2% |
| Sales growth (5y CAGR) | 5% | 43.7% | 32.8% | 52.6% | — |
| Profit growth (1y) | -23.5% | 41.8% | 22.3% | — | — |
| Profit growth (3y CAGR) | 6.1% | 48.6% | 29.8% | 211.9% | — |
| Profit growth (5y CAGR) | 10.3% | 37.3% | 37.3% | 170.5% | — |
| Qtr sales growth (YoY) | 130.8% | 38.5% | 16.8% | — | — |
| Qtr profit growth (YoY) | 547.4% | 43.8% | -13.5% | -74% | — |
| Profitability | |||||
| Operating margin | 9.2% | 11.4% | 40.4% | 9.7% | 7.2% |
| Net margin | 17.2% | 10.7% | 29.3% | 54.5% | -9.2% |
| Return on equity | 10.2% | 31.8% | 16.7% | 87.6% | -10.3% |
| Return on capital employed | 7.5% | 41% | 22.6% | 73.1% | 1.1% |
| Return on assets | 2.9% | 7% | 14.1% | 25.3% | -4.2% |
| ROE (3y avg) | 14.2% | 27.7% | 15.7% | 20.8% | -4.5% |
| ROCE (3y avg) | 9.9% | 35.4% | 20.9% | 29.6% | 0.6% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0 | 0.64 | 0.27 |
| Interest coverage | 168.5× | 63.3× | 30.4× | 16.7× | 0.2× |
| Current ratio | 2.01 | 1.23 | 10.45 | 1.42 | 1.58 |
| Working capital days | 598 | 205 | 499 | 271 | 259 |
| Ownership | |||||
| Promoter holding | 74.9% | 74.5% | 42.4% | 71.2% | 59.1% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 1.7% | 3.2% | 12.5% | 0.2% | 5.2% |
| DII holding | 11.5% | 1.9% | 12% | 0% | 8.9% |
| Public holding | 11.9% | 20.3% | 33.1% | 28.5% | 24.6% |
| Promoter holding change (1y) | 0% | 0% | 0% | 36.15% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | BDLMar 2021 · 2021-03-31Standalone | GRSEMar 2021 · 2021-03-31Standalone | DATAPATTNSMar 2021 · 2021-03-31Standalone | SIGMAADVMar 2021 · 2021-03-31Consolidated | AEQUSNo filing this year |
|---|---|---|---|---|---|
| Equity capital | 183 | 115 | 2 | 44 | — |
| Reserves | 2,501 | 1,023 | 206 | 97 | — |
| Borrowings | 0 | 2 | 32 | 30 | — |
| Other liabilities | 3,277 | 5,644 | 88 | 146 | — |
| Total equity & liabilities | 5,962 | 6,783 | 329 | 317 | — |
| Fixed assets | 915 | 340 | 30 | 248 | — |
| CWIP | 22 | 151 | 0 | — | — |
| Investments | 5 | 826 | 0 | 0 | — |
| Other assets | 5,021 | 5,466 | 299 | 69 | — |
| Total assets | 5,962 | 6,783 | 329 | 317 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.