Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SOLARINDS | PREMEXPLN | GOCLCORP | KELENRG | BEEZAASAN |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,75,570 Cr | ₹3,669 Cr | ₹1,744 Cr | ₹1,387 Cr | ₹1,102 Cr |
| Enterprise value | ₹1,77,038 Cr | ₹3,702 Cr | ₹1,745 Cr | ₹1,459 Cr | — |
| Revenue (TTM) | ₹11,351 Cr | ₹349 Cr | ₹11 Cr | ₹532 Cr | ₹212 Cr |
| EBITDA (TTM) | ₹3,102 Cr | ₹24 Cr | ₹-31 Cr | ₹40 Cr | ₹18 Cr |
| PAT (TTM) | ₹1,991 Cr | ₹34 Cr | ₹340 Cr | ₹29 Cr | ₹12 Cr |
| Current price | ₹19,400.00 | ₹682.05 | ₹351.65 | ₹13,873.15 | ₹725.05 |
| 1-day change | -1.52% | -0.3% | -2.98% | +0.09% | +2% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 88.2× | 109.4× | 5.1× | 48.4× | 93.3× |
| Price to book | 28.0× | 12.7× | 0.6× | 9.1× | — |
| Price to sales | 15.5× | 10.5× | 163.6× | 2.6× | 5.2× |
| EV / EBITDA | 57.1× | 156.6× | -57.0× | 36.1× | — |
| Dividend yield | 0.06% | 0.07% | 8.53% | 0.02% | 0% |
| Earnings yield | 1.13% | 0.91% | 19.48% | 2.07% | 1.07% |
| PEG ratio | 2.9 | — | 0.06 | 1.42 | — |
| Book value / share | ₹693.6 | ₹53.8 | ₹634.3 | ₹1,529.5 | — |
| EPS (TTM) | ₹220.0 | ₹6.2 | ₹68.6 | ₹286.7 | ₹7.8 |
| Growth | |||||
| Sales growth (1y) | 30.5% | -7% | -98.2% | 9.1% | -1.6% |
| Sales growth (3y CAGR) | 12.4% | 24.3% | -78% | -1.9% | — |
| Sales growth (5y CAGR) | 31.4% | 20.6% | -52.8% | 19.3% | — |
| Profit growth (1y) | 38.7% | 59.5% | 868.1% | 14.9% | -4% |
| Profit growth (3y CAGR) | 30.4% | — | 93.2% | 34% | — |
| Profit growth (5y CAGR) | 43.4% | — | 80.8% | 72.4% | — |
| Qtr sales growth (YoY) | 70.3% | -27.9% | 26.5% | 2.3% | — |
| Qtr profit growth (YoY) | 89% | -79.9% | -96.7% | 22.7% | — |
| Profitability | |||||
| Operating margin | 26.7% | 10% | -321.6% | 7.7% | 8.6% |
| Net margin | 17.7% | 11.8% | — | 5.4% | 5.6% |
| Return on equity | 31.5% | 17.1% | 64.5% | 20.7% | — |
| Return on capital employed | 34.2% | 22.8% | 12.5% | 22.9% | — |
| Return on assets | 15.9% | 9.5% | 42.8% | 8.1% | 5.9% |
| ROE (3y avg) | 30.8% | 9.6% | 26.1% | 21.5% | — |
| ROCE (3y avg) | 34.4% | 20.9% | 9.8% | 26.9% | — |
| Leverage & Quality | |||||
| Debt to equity | 0.23 | 0.11 | 0 | 0.47 | — |
| Interest coverage | 18.7× | 20.4× | 7.9× | 9.5× | 11.7× |
| Current ratio | 2.06 | 1.65 | 10.75 | 1.12 | 2.63 |
| Working capital days | 152 | 150 | -7,990 | 16 | — |
| Ownership | |||||
| Promoter holding | 73.2% | 41.3% | 67.8% | 54.3% | 75% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 6.4% | 1.7% | 5.3% | 0% | 1.6% |
| DII holding | 13.4% | 9.4% | 1.4% | 0.2% | 3.8% |
| Public holding | 7.1% | 47.6% | 25.2% | 45.5% | 19.6% |
| Promoter holding change (1y) | 0% | 0% | -5% | 0% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SOLARINDSMar 2020 · 2020-03-31Consolidated | PREMEXPLNMar 2020 · 2020-03-31Consolidated | GOCLCORPMar 2020 · 2020-03-31Consolidated | KELENRGMar 2020 · 2020-03-31Standalone | BEEZAASANNo filing this year |
|---|---|---|---|---|---|
| Revenue | 2,237 | 165 | 499 | 216 | — |
| COGS | 1,215 | 85 | 327 | -139 | — |
| Gross profit | 1,022 | 79 | 172 | — | — |
| Operating expenses | 588 | 85 | 156 | 341 | — |
| Operating profit (EBITDA) | 434 | -5 | 15 | 14 | — |
| OPM % | 19.4% | -3.3% | 3.1% | 6.4% | — |
| Depreciation | 85 | 5 | 7 | 6 | — |
| Interest | 55 | 6 | 16 | 2 | — |
| Other income | 41 | 1 | 60 | 0 | — |
| Profit before tax | 336 | -15 | 53 | 6 | — |
| Tax | 57 | -5 | 3 | 1 | — |
| Tax % | 17% | -33.2% | 6% | 23.8% | — |
| PAT | 279 | -10 | 50 | 5 | — |
| PAT margin % | 12.5% | -6.1% | 9.9% | 2.2% | — |
| EPS (₹) | 5.5 | -9.3 | 10 | 47.4 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.