Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | RAILTEL | ROUTE | STLNETWORK | GTL | STML |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹8,254 Cr | ₹2,749 Cr | ₹2,303 Cr | ₹107 Cr | ₹73 Cr |
| Enterprise value | ₹8,254 Cr | ₹2,749 Cr | ₹3,230 Cr | ₹5,736 Cr | — |
| Revenue (TTM) | ₹2,054 Cr | ₹4,509 Cr | ₹945 Cr | ₹198 Cr | ₹188 Cr |
| EBITDA (TTM) | ₹347 Cr | ₹524 Cr | ₹43 Cr | ₹24 Cr | ₹23 Cr |
| PAT (TTM) | ₹202 Cr | ₹248 Cr | ₹-99 Cr | ₹793 Cr | ₹9 Cr |
| Current price | ₹257.20 | ₹436.40 | ₹47.18 | ₹6.82 | ₹75.60 |
| 1-day change | -3.18% | -1.93% | -3.66% | -0.87% | -6.67% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 40.9× | 11.1× | — | 0.1× | 8.0× |
| Price to book | 5.0× | 1.0× | 2.9× | — | — |
| Price to sales | 4.0× | 0.6× | 2.4× | 0.5× | 0.4× |
| EV / EBITDA | 23.8× | 5.2× | 75.8× | 239.2× | — |
| Dividend yield | 1.26% | 3.21% | 0% | 0% | 0% |
| Earnings yield | 2.44% | 9.04% | — | 739.2% | 12.52% |
| PEG ratio | 3.99 | — | — | — | 0.44 |
| Book value / share | ₹51.4 | ₹439.6 | ₹16.4 | ₹-383.3 | — |
| EPS (TTM) | ₹6.3 | ₹39.4 | ₹-2.0 | ₹50.4 | ₹9.5 |
| Growth | |||||
| Sales growth (1y) | 26.8% | -3.7% | — | 25.7% | 7% |
| Sales growth (3y CAGR) | 20.3% | 7.3% | — | 9.5% | 12.5% |
| Sales growth (5y CAGR) | — | 25.7% | — | 3.3% | — |
| Profit growth (1y) | -9.5% | -25% | — | — | 13.9% |
| Profit growth (3y CAGR) | 10.3% | -9.9% | — | — | 18.1% |
| Profit growth (5y CAGR) | — | 12.4% | — | — | — |
| Qtr sales growth (YoY) | 24.1% | 9.6% | -7.3% | -28.1% | — |
| Qtr profit growth (YoY) | 48.5% | 16.6% | — | 2,243.5% | — |
| Profitability | |||||
| Operating margin | 19.3% | 12.2% | 4% | 26% | 12% |
| Net margin | 9.6% | 5.8% | -10.3% | -3.3% | 4.9% |
| Return on equity | 11.9% | 9.2% | -12.4% | — | — |
| Return on capital employed | 15% | 18.4% | 0.9% | — | — |
| Return on assets | 5.7% | 7.2% | -3.5% | -8% | 6% |
| ROE (3y avg) | 12.1% | 14.2% | -12.4% | — | 18.2% |
| ROCE (3y avg) | 15.2% | 19.5% | 0.9% | — | 13.9% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 1.16 | — | — |
| Interest coverage | 43.7× | 46.2× | 0.1× | 1.8× | 3.3× |
| Current ratio | 1.39 | 3.85 | 1.5 | 0.02 | 1.73 |
| Working capital days | 64 | 22 | -504 | — | — |
| Ownership | |||||
| Promoter holding | 72.8% | 74.9% | 44.1% | 14.3% | 72% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 4% | 2.4% | 1.1% | 0.1% | 2.3% |
| DII holding | 1% | 3.5% | 3.3% | 8.4% | 0% |
| Public holding | 22.2% | 19.3% | 51.5% | 77.2% | 25.7% |
| Promoter holding change (1y) | 0% | -0.01% | -0.02% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | RAILTELMar 2020 · 2020-03-31Consolidated | ROUTEMar 2020 · 2020-03-31Standalone | STLNETWORKNo filing this year | GTLMar 2020 · 2020-03-31Consolidated | STMLNo filing this year |
|---|---|---|---|---|---|
| Revenue | 1,128 | 407 | — | 215 | — |
| COGS | 0 | — | — | 71 | — |
| Gross profit | — | — | — | 144 | — |
| Operating expenses | 794 | 392 | — | 363 | — |
| Operating profit (EBITDA) | 334 | 14 | — | -219 | — |
| OPM % | 29.6% | 3.5% | — | -101.6% | — |
| Depreciation | 131 | 6 | — | 5 | — |
| Interest | 7 | 3 | — | 19 | — |
| Other income | -12 | 32 | — | 213 | — |
| Profit before tax | 185 | 10 | — | -30 | — |
| Tax | 44 | 3 | — | 0 | — |
| Tax % | 23.7% | 25.2% | — | 0% | — |
| PAT | 141 | 8 | — | -30 | — |
| PAT margin % | 12.5% | 1.9% | — | -13.9% | — |
| EPS (₹) | — | — | — | -1.9 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.