Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | OIL | AEGISVOPAK | VOGL | DEEPINDS | ANTELOPUS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹72,221 Cr | ₹32,215 Cr | ₹12,505 Cr | ₹4,794 Cr | ₹3,895 Cr |
| Enterprise value | ₹1,08,180 Cr | ₹34,333 Cr | ₹13,188 Cr | ₹4,997 Cr | ₹3,895 Cr |
| Revenue (TTM) | ₹41,186 Cr | ₹862 Cr | ₹366 Cr | ₹970 Cr | ₹359 Cr |
| EBITDA (TTM) | ₹13,887 Cr | ₹642 Cr | ₹-102 Cr | ₹382 Cr | ₹224 Cr |
| PAT (TTM) | ₹8,353 Cr | ₹250 Cr | ₹-191 Cr | ₹206 Cr | ₹133 Cr |
| Current price | ₹444.00 | ₹290.75 | ₹31.98 | ₹749.00 | ₹1,106.50 |
| 1-day change | -1.04% | -2.04% | -3.41% | -0.92% | -1.72% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 8.6× | 128.8× | — | 23.2× | 29.3× |
| Price to book | 1.2× | 7.5× | — | 2.4× | 5.9× |
| Price to sales | 1.8× | 37.4× | 34.2× | 4.9× | 10.8× |
| EV / EBITDA | 7.8× | 53.5× | -128.9× | 13.1× | 17.4× |
| Dividend yield | 2.59% | 0.07% | 0% | 0.74% | 0% |
| Earnings yield | 11.57% | 0.78% | — | 4.31% | 3.41% |
| PEG ratio | — | — | — | 1.81 | 0.69 |
| Book value / share | ₹356.6 | ₹38.7 | ₹-1.2 | ₹312.4 | ₹186.4 |
| EPS (TTM) | ₹51.4 | ₹2.3 | ₹-0.5 | ₹32.3 | ₹37.7 |
| Growth | |||||
| Sales growth (1y) | 2.4% | 48.6% | — | 54.6% | 8.1% |
| Sales growth (3y CAGR) | -3.4% | — | — | 37.7% | 33.2% |
| Sales growth (5y CAGR) | 10.5% | — | — | 35.7% | 41.7% |
| Profit growth (1y) | 1.1% | 144% | — | — | 21.1% |
| Profit growth (3y CAGR) | -8.8% | — | — | 12.8% | 42.7% |
| Profit growth (5y CAGR) | 13.4% | — | — | 22.7% | 70.4% |
| Qtr sales growth (YoY) | 47.3% | 42.5% | — | 39.8% | 158.8% |
| Qtr profit growth (YoY) | 96.8% | 45.5% | — | 44.5% | 384.1% |
| Profitability | |||||
| Operating margin | 28.2% | 74.4% | -28% | 39.9% | 56.9% |
| Net margin | 20.4% | 37% | -52.1% | 22.1% | 32.1% |
| Return on equity | 12.3% | 10% | — | 9.4% | 15.9% |
| Return on capital employed | 9.9% | 8.4% | — | 16.7% | 18.4% |
| Return on assets | 6.1% | 4% | -32.9% | 7.6% | 10.9% |
| ROE (3y avg) | 13.4% | 9.1% | — | 4.2% | 13.9% |
| ROCE (3y avg) | 13% | 7.4% | — | 12.9% | 16.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.62 | 0.49 | — | 0.1 | 0 |
| Interest coverage | 8.0× | 4.7× | -2.4× | 20.7× | 164.6× |
| Current ratio | 1.09 | 0.37 | 0.16 | 2.69 | 2.75 |
| Working capital days | 161 | 58 | -204 | 198 | 187 |
| Ownership | |||||
| Promoter holding | 56.7% | 86.9% | 56.4% | 63.5% | 69.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 7.3% | 5.4% | 7.7% | 1.5% | 0.4% |
| DII holding | 20.1% | 5.3% | 8.6% | 1.5% | 0.8% |
| Public holding | 6.1% | 2.4% | 27.1% | 33.5% | 28.9% |
| Promoter holding change (1y) | 0% | 0% | — | 0% | 39.48% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | OILMar 2020 · 2020-03-31Consolidated | AEGISVOPAKNo filing this year | VOGLNo filing this year | DEEPINDSMar 2020 · 2020-03-31Standalone | ANTELOPUSMar 2020 · 2020-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 12,167 | — | — | 251 | 90 |
| COGS | 258 | — | — | — | 0 |
| Gross profit | 11,909 | — | — | — | — |
| Operating expenses | 7,378 | — | — | 140 | 54 |
| Operating profit (EBITDA) | 4,531 | — | — | 112 | 35 |
| OPM % | 37.2% | — | — | 44.4% | 39.5% |
| Depreciation | 1,537 | — | — | 90 | 3 |
| Interest | 645 | — | — | 11 | 0 |
| Other income | 1,151 | — | — | 3 | 0 |
| Profit before tax | 3,501 | — | — | 14 | 32 |
| Tax | -315 | — | — | — | 10 |
| Tax % | -9% | — | — | — | 30.5% |
| PAT | 3,816 | — | — | 17 | 22 |
| PAT margin % | 31.4% | — | — | 6.9% | 25% |
| EPS (₹) | 35.2 | — | — | — | 14.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.