Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | MIDWESTLTD | POKARNA | GSLSU | PACIFICI | ELEMARB |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,273 Cr | ₹2,167 Cr | ₹127 Cr | ₹94 Cr | ₹52 Cr |
| Enterprise value | ₹3,445 Cr | ₹2,594 Cr | ₹290 Cr | ₹167 Cr | ₹52 Cr |
| Revenue (TTM) | ₹695 Cr | ₹590 Cr | ₹224 Cr | ₹187 Cr | ₹9 Cr |
| EBITDA (TTM) | ₹184 Cr | ₹178 Cr | ₹-11 Cr | ₹7 Cr | ₹-3 Cr |
| PAT (TTM) | ₹111 Cr | ₹95 Cr | ₹-31 Cr | ₹7 Cr | ₹-1 Cr |
| Current price | ₹904.15 | ₹699.10 | ₹29.96 | ₹135.99 | ₹172.05 |
| 1-day change | +1.02% | -0.94% | -3.35% | +1.11% | -0.49% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 29.5× | 22.8× | — | 14.4× | — |
| Price to book | 3.4× | 2.5× | 0.5× | 0.2× | 0.4× |
| Price to sales | 4.7× | 3.7× | 0.6× | 0.5× | 5.6× |
| EV / EBITDA | 18.7× | 14.6× | -26.5× | 23.7× | -16.4× |
| Dividend yield | 0% | 0.17% | 0% | 0% | 0.58% |
| Earnings yield | 3.39% | 4.38% | — | 6.94% | — |
| PEG ratio | 1.19 | 3.26 | — | — | — |
| Book value / share | ₹266.1 | ₹276.4 | ₹63.8 | ₹641.0 | ₹420.0 |
| EPS (TTM) | ₹30.7 | ₹30.6 | ₹-7.4 | ₹9.4 | ₹-2.7 |
| Growth | |||||
| Sales growth (1y) | 3.1% | -38.5% | 12.3% | -34.3% | 20.4% |
| Sales growth (3y CAGR) | 8.7% | -7.7% | 9.4% | — | -1.2% |
| Sales growth (5y CAGR) | — | 14.1% | — | — | 30% |
| Profit growth (1y) | -14.3% | -57% | — | -59.1% | -28.7% |
| Profit growth (3y CAGR) | 24.7% | 7% | — | — | 3.3% |
| Profit growth (5y CAGR) | — | 23.3% | — | — | — |
| Qtr sales growth (YoY) | — | 10.8% | -12.2% | — | 175.2% |
| Qtr profit growth (YoY) | — | 50.6% | — | — | -88.9% |
| Profitability | |||||
| Operating margin | 27% | 29.3% | -4.9% | 3.8% | 13.5% |
| Net margin | 16.5% | 14.1% | -13.7% | 3.5% | 9.8% |
| Return on equity | 13.3% | 9.9% | -11.1% | 1.7% | 2.5% |
| Return on capital employed | 16.2% | 11.5% | -2.1% | 2.9% | 3.7% |
| Return on assets | 7.8% | 5% | -5.9% | 1.1% | 2.6% |
| ROE (3y avg) | 18.9% | 17.7% | -4.6% | 3% | 3.1% |
| ROCE (3y avg) | 22.5% | 19.6% | 1.2% | 4.7% | 4.4% |
| Leverage & Quality | |||||
| Debt to equity | 0.18 | 0.5 | 0.6 | 0.17 | 0 |
| Interest coverage | 11.4× | 4.7× | -0.5× | 3.1× | — |
| Current ratio | 2.74 | 1.32 | 1.27 | — | 8.58 |
| Working capital days | -962 | 299 | 295 | 190 | 780 |
| Ownership | |||||
| Promoter holding | 77.1% | 56.7% | 73.3% | 71.6% | 71.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.9% | 6.9% | 0.8% | 0% | 0% |
| DII holding | 14.5% | 15.6% | 0% | 0.1% | 0% |
| Public holding | 4.4% | 20.8% | 26% | 28.3% | 28.6% |
| Promoter holding change (1y) | — | 0% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | MIDWESTLTDNo filing this year | POKARNAMar 2020 · 2020-03-31Consolidated | GSLSUNo filing this year | PACIFICIMar 2020 · 2020-03-31Standalone | ELEMARBMar 2020 · 2020-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | — | 394 | — | 97 | 10 |
| COGS | — | 120 | — | -66 | -6 |
| Gross profit | — | 274 | — | — | — |
| Operating expenses | — | 143 | — | 158 | 18 |
| Operating profit (EBITDA) | — | 131 | — | 6 | -1 |
| OPM % | — | 33.2% | — | 5.9% | -12.6% |
| Depreciation | — | 23 | — | 7 | 0 |
| Interest | — | 22 | — | 6 | — |
| Other income | — | 5 | — | 7 | 3 |
| Profit before tax | — | 91 | — | 0 | 2 |
| Tax | — | 20 | — | -0 | 0 |
| Tax % | — | 22.1% | — | -58.3% | 1.3% |
| PAT | — | 71 | — | 0 | 1 |
| PAT margin % | — | 18% | — | 0.2% | 14.3% |
| EPS (₹) | — | 22.8 | — | 2.9 | 4 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.