Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | JYOTHYLAB | EVEREADY | HIGHENE | NIPPOBATRY | PANAENERG |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹6,716 Cr | ₹2,296 Cr | ₹515 Cr | ₹236 Cr | ₹180 Cr |
| Enterprise value | ₹6,716 Cr | ₹2,476 Cr | ₹526 Cr | ₹270 Cr | ₹180 Cr |
| Revenue (TTM) | ₹2,847 Cr | ₹1,489 Cr | ₹78 Cr | ₹449 Cr | ₹268 Cr |
| EBITDA (TTM) | ₹500 Cr | ₹171 Cr | ₹30 Cr | ₹-21 Cr | ₹18 Cr |
| PAT (TTM) | ₹370 Cr | ₹178 Cr | ₹18 Cr | ₹-25 Cr | ₹12 Cr |
| Current price | ₹182.91 | ₹315.85 | ₹572.05 | ₹314.45 | ₹239.40 |
| 1-day change | -2.03% | -2.27% | -1.44% | -3.96% | -1.24% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 18.1× | 12.9× | 28.1× | — | 15.3× |
| Price to book | 3.3× | 3.7× | 4.6× | 0.8× | 1.7× |
| Price to sales | 2.4× | 1.5× | 6.6× | 0.5× | 0.7× |
| EV / EBITDA | 13.4× | 14.5× | 17.5× | -13.0× | 9.7× |
| Dividend yield | 3.83% | 0.79% | 0.52% | 1.19% | 4.75% |
| Earnings yield | 5.51% | 7.76% | 3.56% | — | 6.56% |
| PEG ratio | 0.58 | 0.15 | — | — | — |
| Book value / share | ₹55.8 | ₹85.7 | ₹124.6 | ₹403.4 | ₹137.6 |
| EPS (TTM) | ₹10.1 | ₹24.5 | ₹20.5 | ₹-33.6 | ₹15.7 |
| Growth | |||||
| Sales growth (1y) | 3.3% | 8.2% | 3.1% | -3.2% | 0.6% |
| Sales growth (3y CAGR) | 9% | 3.1% | -3.5% | -7.5% | 2.2% |
| Sales growth (5y CAGR) | 10.7% | 3.1% | 1.4% | -3.2% | 3.1% |
| Profit growth (1y) | 0% | 108.1% | 0.4% | — | -70.3% |
| Profit growth (3y CAGR) | 31.5% | 83.8% | -9.1% | — | — |
| Profit growth (5y CAGR) | 16.7% | — | -3.4% | — | -19.5% |
| Qtr sales growth (YoY) | 1.1% | 9% | 138.1% | -2.8% | -12.6% |
| Qtr profit growth (YoY) | -2.4% | 22.3% | — | 97.1% | 9.7% |
| Profitability | |||||
| Operating margin | 17.6% | 11.3% | 22.8% | -4% | 3.9% |
| Net margin | 13% | 11.8% | 18.4% | -5.9% | 1.3% |
| Return on equity | 19.1% | 31.6% | 14.6% | -7.1% | 3.3% |
| Return on capital employed | 24.3% | 19.2% | 21.8% | -5.4% | 8.4% |
| Return on assets | 13.8% | 14.1% | 11.2% | -6.2% | 2.4% |
| ROE (3y avg) | 19% | 23.3% | 17.4% | 11.2% | 8.8% |
| ROCE (3y avg) | 23.6% | 20% | 24.8% | 12.9% | 13.4% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.29 | 0.1 | 0.11 | 0 |
| Interest coverage | 84.2× | 7.2× | 12.8× | -9.1× | 89.4× |
| Current ratio | 2.76 | 1.32 | 3.65 | 2.02 | 3.43 |
| Working capital days | 45 | 69 | 685 | 78 | 65 |
| Ownership | |||||
| Promoter holding | 62.9% | 43.6% | 43.1% | 65.4% | 58.1% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12.1% | 5.4% | 0% | 0% | 0% |
| DII holding | 13.4% | 2.8% | 6% | 0% | 0% |
| Public holding | 11.6% | 48.1% | 50.9% | 34.7% | 41.9% |
| Promoter holding change (1y) | 0% | 0.41% | 0.17% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | JYOTHYLABMar 2020 · 2020-03-31Consolidated | EVEREADYMar 2020 · 2020-03-31Consolidated | HIGHENEMar 2020 · 2020-03-31Standalone | NIPPOBATRYMar 2020 · 2020-03-31Consolidated | PANAENERGMar 2020 · 2020-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 1,711 | 1,221 | 61 | 330 | 204 |
| COGS | 901 | 737 | -25 | 209 | -117 |
| Gross profit | 810 | 484 | — | 121 | — |
| Operating expenses | 559 | 362 | 71 | 98 | 316 |
| Operating profit (EBITDA) | 251 | 121 | 15 | 23 | 5 |
| OPM % | 14.7% | 9.9% | 25.1% | 7% | 2.3% |
| Depreciation | 53 | 29 | 1 | 6 | 3 |
| Interest | 33 | 71 | 6 | 6 | 0 |
| Other income | 16 | 197 | 0 | -11 | 4 |
| Profit before tax | 182 | 219 | 9 | 1 | 5 |
| Tax | 19 | 41 | 3 | 1 | 2 |
| Tax % | 10.4% | 18.5% | 36.6% | 51.5% | 36.4% |
| PAT | 163 | 178 | 6 | 0 | 3 |
| PAT margin % | 9.5% | 14.6% | 9.1% | 0.2% | 1.6% |
| EPS (₹) | 4.6 | 24.5 | 31.3 | 1.3 | 4.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.