Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | INDHOTEL | ITCHOTELS | THELEELA | EIHOTEL | CHALET |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,02,200 Cr | ₹33,018 Cr | ₹19,003 Cr | ₹18,628 Cr | ₹18,182 Cr |
| Enterprise value | ₹1,02,251 Cr | ₹33,019 Cr | ₹20,560 Cr | ₹18,628 Cr | ₹20,506 Cr |
| Revenue (TTM) | ₹9,987 Cr | ₹4,260 Cr | ₹1,604 Cr | ₹3,023 Cr | ₹2,387 Cr |
| EBITDA (TTM) | ₹3,291 Cr | ₹1,471 Cr | ₹785 Cr | ₹1,030 Cr | ₹1,064 Cr |
| PAT (TTM) | ₹2,146 Cr | ₹864 Cr | ₹298 Cr | ₹712 Cr | ₹528 Cr |
| Current price | ₹718.00 | ₹158.51 | ₹568.95 | ₹297.85 | ₹830.25 |
| 1-day change | -1.46% | -3.42% | -0.85% | -1.08% | -1.77% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 47.6× | 38.2× | 63.8× | 26.2× | 34.4× |
| Price to book | 7.8× | 2.8× | 3.0× | 3.5× | 4.9× |
| Price to sales | 10.2× | 7.8× | 11.8× | 6.2× | 7.6× |
| EV / EBITDA | 31.1× | 22.4× | 26.2× | 18.1× | 19.3× |
| Dividend yield | 0.77% | 0.63% | 0% | 0.5% | 0.24% |
| Earnings yield | 2.1% | 2.62% | 1.57% | 3.82% | 2.9% |
| PEG ratio | 1.72 | — | — | 1.01 | 0.66 |
| Book value / share | ₹91.7 | ₹56.0 | ₹191.7 | ₹84.1 | ₹168.9 |
| EPS (TTM) | ₹15.1 | ₹4.1 | ₹8.9 | ₹11.4 | ₹24.1 |
| Growth | |||||
| Sales growth (1y) | 16.3% | 16.3% | — | 7.2% | 61.2% |
| Sales growth (3y CAGR) | 18.6% | — | — | 13.3% | 34.9% |
| Sales growth (5y CAGR) | 43.8% | — | — | 42.7% | 56.6% |
| Profit growth (1y) | 9.3% | 28.7% | — | -15% | 352.5% |
| Profit growth (3y CAGR) | 27.6% | — | — | 25.9% | 52.1% |
| Profit growth (5y CAGR) | — | — | — | — | — |
| Qtr sales growth (YoY) | 14.6% | 14.8% | 28.1% | 14.5% | -42.7% |
| Qtr profit growth (YoY) | 18.7% | 36% | 460.5% | 226.2% | -57.6% |
| Profitability | |||||
| Operating margin | 33% | 34.4% | 48.6% | 34.8% | 42.9% |
| Net margin | 23.2% | 19.8% | 26.4% | 22.4% | 23.3% |
| Return on equity | 17.2% | 7.3% | 0.5% | 12.7% | 19.1% |
| Return on capital employed | 17% | 10.2% | 8.4% | 18.6% | 18.4% |
| Return on assets | 11.1% | 6.1% | 4.5% | 10% | 8.8% |
| ROE (3y avg) | 16.7% | 6.3% | 0.5% | 15.8% | 13.8% |
| ROCE (3y avg) | 16.6% | 8.3% | 8.4% | 20.3% | 14.7% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0.24 | 0 | 0.63 |
| Interest coverage | 13.0× | 151.2× | 3.4× | 45.4× | 5.5× |
| Current ratio | 2.49 | 2.77 | 1.02 | 2.69 | 0.7 |
| Working capital days | -191 | 600 | -147 | -295 | 80 |
| Ownership | |||||
| Promoter holding | 38.1% | 39.9% | 75.9% | 32.9% | 67.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 21.7% | 11.6% | 7.9% | 6.7% | 4.3% |
| DII holding | 24.5% | 24% | 11.5% | 13.8% | 25% |
| Public holding | 15.6% | 24.5% | 4.7% | 46.7% | 3.5% |
| Promoter holding change (1y) | 0% | -0.02% | 0% | 0% | -0.11% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | INDHOTELMar 2020 · 2020-03-31Consolidated | ITCHOTELSNo filing this year | THELEELANo filing this year | EIHOTELMar 2020 · 2020-03-31Consolidated | CHALETMar 2020 · 2020-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 4,463 | — | — | 1,596 | 981 |
| COGS | 371 | — | — | 199 | 116 |
| Gross profit | 4,093 | — | — | 1,397 | 865 |
| Operating expenses | 3,112 | — | — | 1,107 | 529 |
| Operating profit (EBITDA) | 981 | — | — | 290 | 337 |
| OPM % | 22% | — | — | 18.2% | 34.3% |
| Depreciation | 404 | — | — | 146 | 113 |
| Interest | 341 | — | — | 56 | 146 |
| Other income | 173 | — | — | 78 | 24 |
| Profit before tax | 409 | — | — | 166 | 101 |
| Tax | 45 | — | — | 1 | 1 |
| Tax % | 11% | — | — | 0.5% | 1.2% |
| PAT | 364 | — | — | 165 | 100 |
| PAT margin % | 8.2% | — | — | 10.4% | 10.2% |
| EPS (₹) | 3 | — | — | 2.6 | 5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.