Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | INDHOTEL | ITCHOTELS | JUBLFOOD | THELEELA | EIHOTEL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,02,200 Cr | ₹33,018 Cr | ₹29,256 Cr | ₹19,003 Cr | ₹18,628 Cr |
| Enterprise value | ₹1,02,251 Cr | ₹33,019 Cr | ₹31,001 Cr | ₹20,560 Cr | ₹18,628 Cr |
| Revenue (TTM) | ₹9,987 Cr | ₹4,260 Cr | ₹9,846 Cr | ₹1,604 Cr | ₹3,023 Cr |
| EBITDA (TTM) | ₹3,291 Cr | ₹1,471 Cr | ₹1,947 Cr | ₹785 Cr | ₹1,030 Cr |
| PAT (TTM) | ₹2,146 Cr | ₹864 Cr | ₹450 Cr | ₹298 Cr | ₹712 Cr |
| Current price | ₹718.00 | ₹158.51 | ₹443.40 | ₹568.95 | ₹297.85 |
| 1-day change | -1.46% | -3.42% | -2.91% | -0.85% | -1.08% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 47.6× | 38.2× | 65.0× | 63.8× | 26.2× |
| Price to book | 7.8× | 2.8× | 12.8× | 3.0× | 3.5× |
| Price to sales | 10.2× | 7.8× | 3.0× | 11.8× | 6.2× |
| EV / EBITDA | 31.1× | 22.4× | 15.9× | 26.2× | 18.1× |
| Dividend yield | 0.77% | 0.63% | 0.54% | 0% | 0.5% |
| Earnings yield | 2.1% | 2.62% | 1.54% | 1.57% | 3.82% |
| PEG ratio | 1.72 | — | 9.77 | — | 1.01 |
| Book value / share | ₹91.7 | ₹56.0 | ₹34.7 | ₹191.7 | ₹84.1 |
| EPS (TTM) | ₹15.1 | ₹4.1 | ₹6.8 | ₹8.9 | ₹11.4 |
| Growth | |||||
| Sales growth (1y) | 16.3% | 16.3% | 16.8% | — | 7.2% |
| Sales growth (3y CAGR) | 18.6% | — | 22.6% | — | 13.3% |
| Sales growth (5y CAGR) | 43.8% | — | 23.5% | — | 42.7% |
| Profit growth (1y) | 9.3% | 28.7% | 103.3% | — | -15% |
| Profit growth (3y CAGR) | 27.6% | — | 6.7% | — | 25.9% |
| Profit growth (5y CAGR) | — | — | 13.1% | — | — |
| Qtr sales growth (YoY) | 14.6% | 14.8% | 13.7% | 28.1% | 14.5% |
| Qtr profit growth (YoY) | 18.7% | 36% | 6% | 460.5% | 226.2% |
| Profitability | |||||
| Operating margin | 33% | 34.4% | 19.9% | 48.6% | 34.8% |
| Net margin | 23.2% | 19.8% | 4.7% | 26.4% | 22.4% |
| Return on equity | 17.2% | 7.3% | 19.5% | 0.5% | 12.7% |
| Return on capital employed | 17% | 10.2% | 16% | 8.4% | 18.6% |
| Return on assets | 11.1% | 6.1% | 4.6% | 4.5% | 10% |
| ROE (3y avg) | 16.7% | 6.3% | 16.1% | 0.5% | 15.8% |
| ROCE (3y avg) | 16.6% | 8.3% | 13.5% | 8.4% | 20.3% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0.76 | 0.24 | 0 |
| Interest coverage | 13.0× | 151.2× | 2.3× | 3.4× | 45.4× |
| Current ratio | 2.49 | 2.77 | 0.36 | 1.02 | 2.69 |
| Working capital days | -191 | 600 | -82 | -147 | -295 |
| Ownership | |||||
| Promoter holding | 38.1% | 39.9% | 40.3% | 75.9% | 32.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 21.7% | 11.6% | 13.3% | 7.9% | 6.7% |
| DII holding | 24.5% | 24% | 39.6% | 11.5% | 13.8% |
| Public holding | 15.6% | 24.5% | 6.5% | 4.7% | 46.7% |
| Promoter holding change (1y) | 0% | -0.02% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | INDHOTELMar 2020 · 2020-03-31Consolidated | ITCHOTELSNo filing this year | JUBLFOODMar 2020 · 2020-03-31Consolidated | THELEELANo filing this year | EIHOTELMar 2020 · 2020-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 4,463 | — | 3,927 | — | 1,596 |
| COGS | 371 | — | 983 | — | 199 |
| Gross profit | 4,093 | — | 2,944 | — | 1,397 |
| Operating expenses | 3,112 | — | 2,068 | — | 1,107 |
| Operating profit (EBITDA) | 981 | — | 876 | — | 290 |
| OPM % | 22% | — | 22.3% | — | 18.2% |
| Depreciation | 404 | — | 352 | — | 146 |
| Interest | 341 | — | 165 | — | 56 |
| Other income | 173 | — | 45 | — | 78 |
| Profit before tax | 409 | — | 403 | — | 166 |
| Tax | 45 | — | 124 | — | 1 |
| Tax % | 11% | — | 30.8% | — | 0.5% |
| PAT | 364 | — | 279 | — | 165 |
| PAT margin % | 8.2% | — | 7.1% | — | 10.4% |
| EPS (₹) | 3 | — | 21.2 | — | 2.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.