Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | HINDUNILVR | ITC | NESTLEIND | BRITANNIA | MARICO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹4,31,460 Cr | ₹3,19,619 Cr | ₹2,52,164 Cr | ₹1,14,672 Cr | ₹1,01,427 Cr |
| Enterprise value | ₹4,31,460 Cr | ₹3,21,805 Cr | ₹2,52,188 Cr | ₹1,16,030 Cr | ₹1,01,782 Cr |
| Revenue (TTM) | ₹66,374 Cr | ₹96,307 Cr | ₹24,437 Cr | ₹19,529 Cr | ₹14,309 Cr |
| EBITDA (TTM) | ₹15,305 Cr | ₹25,682 Cr | ₹5,748 Cr | ₹3,627 Cr | ₹2,492 Cr |
| PAT (TTM) | ₹14,957 Cr | ₹19,839 Cr | ₹3,811 Cr | ₹2,604 Cr | ₹1,888 Cr |
| Current price | ₹1,836.00 | ₹255.90 | ₹1,307.70 | ₹4,778.00 | ₹781.35 |
| 1-day change | -2.29% | -2.61% | -0.18% | -1.08% | -0.59% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 28.8× | 16.1× | 66.2× | 44.0× | 53.7× |
| Price to book | 8.9× | 4.4× | 48.9× | 22.5× | 24.1× |
| Price to sales | 6.5× | 3.3× | 10.3× | 5.9× | 7.1× |
| EV / EBITDA | 28.2× | 12.5× | 43.9× | 32.0× | 40.8× |
| Dividend yield | 2.23% | 8.73% | 1.07% | 3.46% | 1.41% |
| Earnings yield | 3.47% | 6.21% | 1.51% | 2.27% | 1.86% |
| PEG ratio | 2.04 | 6.35 | — | 14.92 | 5.06 |
| Book value / share | ₹207.4 | ₹57.9 | ₹26.7 | ₹212.0 | ₹32.4 |
| EPS (TTM) | ₹63.6 | ₹15.8 | ₹19.8 | ₹108.1 | ₹14.5 |
| Growth | |||||
| Sales growth (1y) | 2.1% | 10.2% | 14.6% | 6.7% | 25.7% |
| Sales growth (3y CAGR) | 2.1% | 5.5% | — | 5.5% | 11.7% |
| Sales growth (5y CAGR) | 6.5% | 11.1% | — | 7.8% | 11.1% |
| Profit growth (1y) | 41.2% | -40.5% | 9.1% | 16.3% | 8.2% |
| Profit growth (3y CAGR) | 14.1% | 2.5% | — | 3% | 10.6% |
| Profit growth (5y CAGR) | 13.5% | 9.5% | — | 6.5% | 8.5% |
| Qtr sales growth (YoY) | 5% | 27.6% | 25.2% | 8.2% | 21.4% |
| Qtr profit growth (YoY) | -3.2% | -15.6% | 48.3% | 14.1% | 27.1% |
| Profitability | |||||
| Operating margin | 23.4% | 30.4% | 22.9% | 18.5% | 17.1% |
| Net margin | 23.4% | 23.4% | 15.1% | 13.3% | 13.3% |
| Return on equity | 30.6% | 29% | 76.3% | 53.5% | 43.1% |
| Return on capital employed | 22.7% | 37.2% | 58.3% | 63.7% | 39.3% |
| Return on assets | 18.9% | 22.4% | 26.5% | 26.1% | 18% |
| ROE (3y avg) | 24% | 35.2% | 93.8% | 54.4% | 41.2% |
| ROCE (3y avg) | 22.6% | 36.2% | 67.3% | 61.6% | 40.5% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.03 | 0 | 0.27 | 0.08 |
| Interest coverage | 35.3× | 329.1× | 29.4× | 30.4× | 44.0× |
| Current ratio | 1.22 | 3.04 | 0.96 | 1.12 | 1.43 |
| Working capital days | -79 | 162 | -9 | -9 | 34 |
| Ownership | |||||
| Promoter holding | 61.9% | 0% | 62.8% | 50.6% | 58.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 9.5% | 34.2% | 10.3% | 13.4% | 23.4% |
| DII holding | 16.9% | 49.1% | 11.9% | 20.9% | 12.9% |
| Public holding | 11.6% | 16.6% | 15.1% | 15.1% | 4.5% |
| Promoter holding change (1y) | 0% | 0% | 0% | 0.27% | -0.28% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | HINDUNILVRMar 2020 · 2020-03-31Consolidated | ITCMar 2020 · 2020-03-31Consolidated | NESTLEINDMar 2020 · 2020-03-31Standalone | BRITANNIAMar 2020 · 2020-03-31Consolidated | MARICOMar 2020 · 2020-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 39,783 | 51,393 | 12,691 | 11,600 | 7,315 |
| COGS | 18,259 | 17,345 | -5,432 | 6,927 | 3,745 |
| Gross profit | 21,524 | 34,048 | — | 4,672 | 3,570 |
| Operating expenses | 11,663 | 14,780 | 15,203 | 2,828 | 2,101 |
| Operating profit (EBITDA) | 9,861 | 19,268 | 2,920 | 1,844 | 1,469 |
| OPM % | 24.8% | 37.5% | 23% | 15.9% | 20.1% |
| Depreciation | 1,002 | 1,645 | 330 | 185 | 140 |
| Interest | 118 | 55 | 129 | 77 | 50 |
| Other income | 424 | 2,466 | 217 | 262 | 95 |
| Profit before tax | 9,165 | 20,035 | 2,678 | 1,844 | 1,374 |
| Tax | 2,409 | 4,442 | 646 | 451 | 331 |
| Tax % | 26.3% | 22.2% | 24.1% | 24.4% | 24.1% |
| PAT | 6,756 | 15,593 | 2,032 | 1,394 | 1,043 |
| PAT margin % | 17% | 30.3% | 16% | 12% | 14.3% |
| EPS (₹) | 31.2 | 12.5 | 210.7 | 58.4 | 7.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.