Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | DLF | LODHA | PHOENIXLTD | PRESTIGE | OBEROIRLTY |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,63,283 Cr | ₹1,10,460 Cr | ₹69,017 Cr | ₹64,006 Cr | ₹63,797 Cr |
| Enterprise value | ₹1,63,328 Cr | ₹1,20,344 Cr | ₹74,313 Cr | ₹78,992 Cr | ₹66,613 Cr |
| Revenue (TTM) | ₹6,758 Cr | ₹18,181 Cr | ₹4,545 Cr | ₹13,053 Cr | ₹6,322 Cr |
| EBITDA (TTM) | ₹1,235 Cr | ₹5,859 Cr | ₹2,714 Cr | ₹3,675 Cr | ₹3,572 Cr |
| PAT (TTM) | ₹4,446 Cr | ₹4,126 Cr | ₹1,280 Cr | ₹1,139 Cr | ₹2,630 Cr |
| Current price | ₹658.40 | ₹1,105.60 | ₹1,930.00 | ₹1,486.10 | ₹1,754.60 |
| 1-day change | -2.31% | -2.59% | -0.26% | +0.28% | -0.63% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 36.7× | 26.8× | 53.9× | 56.2× | 24.3× |
| Price to book | 3.6× | 4.7× | 6.3× | 3.9× | 3.6× |
| Price to sales | 24.2× | 6.1× | 15.2× | 4.9× | 10.1× |
| EV / EBITDA | 132.3× | 20.5× | 27.4× | 21.5× | 18.6× |
| Dividend yield | 2.13% | 0.77% | 0.26% | 0.26% | 0.57% |
| Earnings yield | 2.72% | 3.73% | 1.85% | 1.78% | 4.12% |
| PEG ratio | 1.25 | 0.29 | — | 6.79 | 2.52 |
| Book value / share | ₹183.7 | ₹233.1 | ₹307.2 | ₹377.8 | ₹492.9 |
| EPS (TTM) | ₹18.0 | ₹41.3 | ₹35.8 | ₹26.4 | ₹72.3 |
| Growth | |||||
| Sales growth (1y) | 2.5% | 21% | 16% | 72.6% | 13.7% |
| Sales growth (3y CAGR) | 12.9% | 20.8% | 18.8% | 15.1% | 12.7% |
| Sales growth (5y CAGR) | 8.6% | 25.1% | 32.7% | 11.8% | 24% |
| Profit growth (1y) | 1.1% | 24% | 24.3% | 155.7% | 12.8% |
| Profit growth (3y CAGR) | 29.4% | 91.7% | -2.9% | 8.3% | 9.6% |
| Profit growth (5y CAGR) | 32.2% | 143.4% | 87.6% | -5.7% | 27.6% |
| Qtr sales growth (YoY) | -52.9% | 43.1% | 12.8% | 15.9% | 31.7% |
| Qtr profit growth (YoY) | 4.1% | 103.4% | 23% | -12.9% | 29% |
| Profitability | |||||
| Operating margin | 17.7% | 29.5% | 59.6% | 29.2% | 55.9% |
| Net margin | 53.9% | 20.6% | 35.2% | 10.3% | 41.7% |
| Return on equity | 10% | 15.8% | 11.4% | 7.5% | 14.9% |
| Return on capital employed | 6.1% | 20.1% | 12.4% | 13.6% | 17.5% |
| Return on assets | 5.9% | 5.8% | 6.8% | 1.8% | 9.9% |
| ROE (3y avg) | 9.3% | 13.6% | 11.2% | 8% | 14.9% |
| ROCE (3y avg) | 6% | 18.2% | 12% | 14.4% | 17.1% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.42 | 0.48 | 0.92 | 0.16 |
| Interest coverage | 14.7× | 7.6× | 6.3× | 2.1× | 14.6× |
| Current ratio | 1.59 | 1.75 | 1.29 | 1.15 | 3.99 |
| Working capital days | 1,769 | 1,405 | 734 | 2,755 | 1,581 |
| Ownership | |||||
| Promoter holding | 74.1% | 70.3% | 47.3% | 60.9% | 67.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12.3% | 23.7% | 31.7% | 13.3% | 15.1% |
| DII holding | 8% | 3.6% | 17.4% | 23.5% | 14.8% |
| Public holding | 5.6% | 2.5% | 3.6% | 2.3% | 2.4% |
| Promoter holding change (1y) | 0% | -1.59% | -0.01% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | DLFMar 2020 · 2020-03-31Standalone | LODHAMar 2020 · 2020-03-31Consolidated | PHOENIXLTDMar 2020 · 2020-03-31Consolidated | PRESTIGEMar 2020 · 2020-03-31Consolidated | OBEROIRLTYMar 2020 · 2020-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,370 | 12,443 | 1,941 | 8,125 | 2,238 |
| COGS | — | — | 196 | 4,173 | 1,036 |
| Gross profit | — | — | 1,745 | 3,952 | 1,202 |
| Operating expenses | 1,897 | — | 746 | 1,592 | 148 |
| Operating profit (EBITDA) | 473 | — | 1,000 | 2,360 | 1,054 |
| OPM % | 20% | — | 51.5% | 29.1% | 47.1% |
| Depreciation | 96 | — | 208 | 667 | 45 |
| Interest | 590 | 730 | 348 | 1,023 | 88 |
| Other income | 3,680 | 119 | 66 | 157 | 48 |
| Profit before tax | 3,466 | 1,003 | 511 | 827 | 969 |
| Tax | 1,202 | 262 | 122 | 278 | 280 |
| Tax % | 34.7% | 26.1% | 23.9% | 33.7% | 28.9% |
| PAT | 2,264 | 742 | 389 | 549 | 689 |
| PAT margin % | 95.5% | 6% | 20% | 6.8% | 30.8% |
| EPS (₹) | 9.4 | 18.4 | 21.8 | 10.6 | 19 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.