Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | CENTURYPLY | GREENLAM | STYLAMIND | GREENPLY | GREENPANEL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹14,809 Cr | ₹5,449 Cr | ₹5,442 Cr | ₹3,793 Cr | ₹1,944 Cr |
| Enterprise value | ₹16,439 Cr | ₹6,496 Cr | ₹5,471 Cr | ₹4,282 Cr | ₹2,212 Cr |
| Revenue (TTM) | ₹5,789 Cr | ₹3,169 Cr | ₹1,173 Cr | ₹2,863 Cr | ₹1,567 Cr |
| EBITDA (TTM) | ₹720 Cr | ₹361 Cr | ₹237 Cr | ₹287 Cr | ₹246 Cr |
| PAT (TTM) | ₹291 Cr | ₹93 Cr | ₹170 Cr | ₹99 Cr | ₹143 Cr |
| Current price | ₹667.70 | ₹213.55 | ₹3,194.10 | ₹303.80 | ₹157.75 |
| 1-day change | -2.15% | -0.12% | -3.51% | +1.3% | -1.74% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 50.9× | 58.6× | 32.1× | 38.5× | 13.6× |
| Price to book | 5.7× | 4.6× | 6.8× | 4.2× | 1.5× |
| Price to sales | 2.6× | 1.7× | 4.6× | 1.3× | 1.2× |
| EV / EBITDA | 22.8× | 18.0× | 23.1× | 14.9× | 9.0× |
| Dividend yield | 0.3% | 0.19% | 0% | 0.16% | 0.32% |
| Earnings yield | 1.97% | 1.71% | 3.12% | 2.6% | 7.34% |
| PEG ratio | — | — | 2 | — | 0.5 |
| Book value / share | ₹117.3 | ₹46.2 | ₹476.4 | ₹71.6 | ₹107.4 |
| EPS (TTM) | ₹13.1 | ₹3.6 | ₹100.2 | ₹7.9 | ₹11.6 |
| Growth | |||||
| Sales growth (1y) | 19.2% | 18.6% | 10.2% | 10.1% | -12.1% |
| Sales growth (3y CAGR) | 14% | 14.6% | 5.9% | 14.1% | 15.4% |
| Sales growth (5y CAGR) | 20.4% | 20.5% | 18.9% | 18.6% | 21.2% |
| Profit growth (1y) | 41.8% | -19.3% | 23% | -2.4% | -44.4% |
| Profit growth (3y CAGR) | -11.8% | -24.1% | 16% | -0.7% | 27.5% |
| Profit growth (5y CAGR) | 6.5% | -5.3% | 22.1% | 8% | 32.8% |
| Qtr sales growth (YoY) | 33.5% | 18.2% | 15.4% | 20.7% | -10.2% |
| Qtr profit growth (YoY) | 57.4% | — | 70.4% | 32.2% | -56.8% |
| Profitability | |||||
| Operating margin | 12.1% | 10.7% | 19.5% | 9.9% | 15.7% |
| Net margin | 5% | 1.8% | 13.3% | 3.3% | 9.1% |
| Return on equity | 10.6% | 4.9% | 20.5% | 10.5% | 11.4% |
| Return on capital employed | 15.4% | 9.7% | 27.6% | 18% | 12.4% |
| Return on assets | 5.3% | 1.9% | 15.3% | 4.6% | 7.5% |
| ROE (3y avg) | 11.5% | 8.2% | 22.7% | 11% | 39.6% |
| ROCE (3y avg) | 16.6% | 11% | 29.9% | 15.7% | 16.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.62 | 0.89 | 0.04 | 0.55 | 0.2 |
| Interest coverage | 4.2× | 2.0× | 59.9× | 4.1× | 15.9× |
| Current ratio | 1.05 | 1.22 | 3.48 | 1.29 | 2.59 |
| Working capital days | 131 | 92 | 150 | 35 | 55 |
| Ownership | |||||
| Promoter holding | 71.8% | 51% | 56.9% | 51.9% | 53.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.9% | 1.5% | 2.6% | 4.4% | 0.9% |
| DII holding | 19.4% | 10.9% | 12.1% | 31.4% | 28.5% |
| Public holding | 4.9% | 36.7% | 28.4% | 12.2% | 17.3% |
| Promoter holding change (1y) | -0.81% | 0% | 4.67% | 0.24% | 0.13% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | CENTURYPLYMar 2020 · 2020-03-31Consolidated | GREENLAMMar 2020 · 2020-03-31Consolidated | STYLAMINDMar 2020 · 2020-03-31Consolidated | GREENPLYMar 2020 · 2020-03-31Consolidated | GREENPANELMar 2020 · 2020-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,317 | 1,321 | 462 | 1,420 | 877 |
| COGS | 1,161 | 670 | 0 | 835 | 392 |
| Gross profit | 1,157 | 650 | — | 585 | 485 |
| Operating expenses | 877 | 472 | 382 | 430 | 347 |
| Operating profit (EBITDA) | 280 | 178 | 80 | 155 | 138 |
| OPM % | 12.1% | 13.5% | 17.2% | 10.9% | 15.7% |
| Depreciation | 76 | 52 | 21 | 26 | 69 |
| Interest | 39 | 22 | 11 | 21 | 48 |
| Other income | 13 | 4 | -14 | -48 | -9 |
| Profit before tax | 177 | 108 | 33 | 61 | 12 |
| Tax | 52 | 22 | 15 | 13 | -3 |
| Tax % | 29.3% | 20% | 43.6% | 22.1% | -23.5% |
| PAT | 125 | 87 | 19 | 47 | 14 |
| PAT margin % | 5.4% | 6.6% | 4.1% | 3.3% | 1.7% |
| EPS (₹) | 5.6 | 35.9 | 11.1 | 3.9 | 1.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.