Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | BALRAMCHIN | TRIVENI | BAJAJHIND | RENUKA | BANARISUG |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹13,714 Cr | ₹5,055 Cr | ₹4,556 Cr | ₹4,542 Cr | ₹4,126 Cr |
| Enterprise value | ₹16,884 Cr | ₹7,202 Cr | ₹8,101 Cr | ₹11,693 Cr | ₹4,134 Cr |
| Revenue (TTM) | ₹6,366 Cr | ₹7,617 Cr | ₹5,332 Cr | ₹9,365 Cr | ₹1,671 Cr |
| EBITDA (TTM) | ₹721 Cr | ₹547 Cr | ₹273 Cr | ₹29 Cr | ₹156 Cr |
| PAT (TTM) | ₹371 Cr | ₹281 Cr | ₹116 Cr | ₹-780 Cr | ₹122 Cr |
| Current price | ₹649.05 | ₹230.92 | ₹19.19 | ₹21.34 | ₹3,300.50 |
| 1-day change | -2.08% | -2.03% | -1.79% | -2.51% | +0.01% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 37.0× | 18.0× | 39.4× | — | 33.9× |
| Price to book | 3.2× | 1.5× | 1.2× | — | 2.2× |
| Price to sales | 2.2× | 0.7× | 0.9× | 0.5× | 2.5× |
| EV / EBITDA | 23.4× | 13.2× | 29.7× | 401.8× | 26.5× |
| Dividend yield | 1% | 2.27% | 0% | 0% | 0.38% |
| Earnings yield | 2.71% | 5.56% | 2.54% | — | 2.95% |
| PEG ratio | 3.69 | — | — | — | 32.51 |
| Book value / share | ₹204.9 | ₹152.7 | ₹16.1 | ₹-12.6 | ₹1,525.8 |
| EPS (TTM) | ₹18.4 | ₹12.8 | ₹0.5 | ₹-3.7 | ₹97.1 |
| Growth | |||||
| Sales growth (1y) | 15.8% | 11.9% | -2.2% | -16% | 6.9% |
| Sales growth (3y CAGR) | 10.4% | 6.5% | -4.9% | 0.5% | -8.8% |
| Sales growth (5y CAGR) | 5.4% | 10.1% | -3.9% | 10.2% | 4.2% |
| Profit growth (1y) | -13.4% | 12.8% | — | — | 41.3% |
| Profit growth (3y CAGR) | 10% | -46.9% | — | — | 1% |
| Profit growth (5y CAGR) | -4.6% | -1.8% | — | — | 9.9% |
| Qtr sales growth (YoY) | 6.1% | -0.2% | -9.8% | 5.5% | -58.8% |
| Qtr profit growth (YoY) | -14.4% | 73.8% | — | — | -171.6% |
| Profitability | |||||
| Operating margin | 11.8% | 7.2% | 6.7% | 0.2% | 10.3% |
| Net margin | 6% | 3.5% | 2.3% | -8.6% | 7.7% |
| Return on equity | 9.5% | 8.3% | 3.2% | — | 8% |
| Return on capital employed | 12% | 12.5% | 2% | -10.6% | 9% |
| Return on assets | 4.5% | 4.1% | 0.9% | -10.7% | 6.9% |
| ROE (3y avg) | 12.9% | 10.2% | 0.2% | — | 7.8% |
| ROCE (3y avg) | 16% | 14.1% | 1.2% | 10.7% | 10.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.77 | 0.64 | 0.93 | — | 0 |
| Interest coverage | 7.8× | 4.8× | 5.2× | -0.2× | 86.3× |
| Current ratio | 1.13 | 1.49 | 0.55 | 0.48 | 7.83 |
| Working capital days | 236 | 229 | -58 | 17 | 137 |
| Ownership | |||||
| Promoter holding | 42.9% | 60.6% | 13.3% | 62.5% | 58.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 9.3% | 7.7% | 1.1% | 2.2% | 0.3% |
| DII holding | 29.1% | 7.6% | 50.7% | 9.2% | 0% |
| Public holding | 18.7% | 24.1% | 34.8% | 26.2% | 41% |
| Promoter holding change (1y) | -0.01% | -0.4% | -11.62% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | BALRAMCHINMar 2020 · 2020-03-31Consolidated | TRIVENIMar 2020 · 2020-03-31Consolidated | BAJAJHINDMar 2020 · 2020-03-31Consolidated | RENUKAMar 2020 · 2020-03-31Consolidated | BANARISUGMar 2020 · 2020-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 4,741 | 4,437 | 6,669 | 4,881 | 1,609 |
| COGS | 3,502 | 3,252 | 5,424 | 4,046 | 1,074 |
| Gross profit | 1,240 | 1,185 | 1,246 | 835 | 535 |
| Operating expenses | 550 | 621 | 793 | 816 | 303 |
| Operating profit (EBITDA) | 690 | 564 | 453 | 20 | 231 |
| OPM % | 14.6% | 12.7% | 6.8% | 0.4% | 14.4% |
| Depreciation | 101 | 75 | 216 | 211 | 65 |
| Interest | 64 | 79 | 301 | 511 | 44 |
| Other income | 44 | 36 | 12 | 348 | 4 |
| Profit before tax | 568 | 446 | -52 | -355 | 126 |
| Tax | 49 | 110 | -2 | 212 | 30 |
| Tax % | 8.6% | 24.8% | -4.5% | 59.6% | 24.1% |
| PAT | 519 | 335 | -50 | -567 | 96 |
| PAT margin % | 11% | 7.6% | -0.8% | -11.6% | 5.9% |
| EPS (₹) | 23.4 | 13.3 | -0.5 | 11 | 76.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.