Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | MAYURUNIQ | KOTIC | BIL | MIRZAINT | SUPERHOUSE |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,095 Cr | ₹1,589 Cr | ₹1,323 Cr | ₹382 Cr | ₹170 Cr |
| Enterprise value | ₹3,101 Cr | ₹1,589 Cr | ₹1,855 Cr | ₹397 Cr | ₹351 Cr |
| Revenue (TTM) | ₹1,020 Cr | ₹10 Cr | ₹1,451 Cr | ₹514 Cr | ₹677 Cr |
| EBITDA (TTM) | ₹251 Cr | — | ₹129 Cr | ₹8 Cr | ₹45 Cr |
| PAT (TTM) | ₹207 Cr | ₹-20 Cr | ₹26 Cr | ₹-22 Cr | ₹8 Cr |
| Current price | ₹711.55 | ₹147.10 | ₹987.55 | ₹27.65 | ₹154.66 |
| 1-day change | -3.1% | -3.67% | -0.76% | -1.04% | -3.37% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 14.9× | — | 51.7× | — | 21.8× |
| Price to book | 2.7× | 203.9× | 2.7× | 0.7× | 0.4× |
| Price to sales | 3.0× | 165.8× | 0.9× | 0.7× | 0.3× |
| EV / EBITDA | 12.4× | — | 14.4× | 51.8× | 7.9× |
| Dividend yield | 1.55% | 0% | 0% | 0% | 0.52% |
| Earnings yield | 6.69% | — | 1.94% | — | 4.58% |
| PEG ratio | 0.66 | — | — | — | — |
| Book value / share | ₹260.6 | ₹0.7 | ₹363.4 | ₹40.7 | ₹432.8 |
| EPS (TTM) | ₹47.7 | ₹-1.8 | ₹19.1 | ₹-1.6 | ₹7.3 |
| Growth | |||||
| Sales growth (1y) | 9.9% | 1.3% | 31.9% | -9.3% | 1.8% |
| Sales growth (3y CAGR) | 7.6% | -19.5% | 19.4% | -6.9% | -4% |
| Sales growth (5y CAGR) | 13.5% | — | 19.9% | -12.9% | 5.4% |
| Profit growth (1y) | 28.4% | — | -14.2% | — | -60.6% |
| Profit growth (3y CAGR) | 22.5% | — | -40.1% | — | -48.2% |
| Profit growth (5y CAGR) | 16.4% | — | — | — | -31.5% |
| Qtr sales growth (YoY) | 24.7% | — | 33.2% | -9.6% | 0.1% |
| Qtr profit growth (YoY) | 37.8% | — | 218.3% | -122.9% | — |
| Profitability | |||||
| Operating margin | 24.3% | — | 8.9% | 3.4% | 6.1% |
| Net margin | 19.8% | -206.4% | 1% | -0.1% | 0.5% |
| Return on equity | 18.4% | — | 2.9% | -0.1% | 0.8% |
| Return on capital employed | 24.6% | — | 16.9% | -1.8% | 5.5% |
| Return on assets | 15.2% | -38.4% | 1% | -0.1% | 0.4% |
| ROE (3y avg) | 16.6% | -34.8% | 2.2% | 0.5% | 1.9% |
| ROCE (3y avg) | 22% | — | 13.8% | 1.4% | 5.6% |
| Leverage & Quality | |||||
| Debt to equity | 0.01 | 0.05 | 1.09 | 0.03 | 0.39 |
| Interest coverage | 187.3× | — | 1.9× | -1.4× | 1.3× |
| Current ratio | 7.46 | — | 1.54 | 3.81 | 1.64 |
| Working capital days | 197 | 220 | 262 | 142 | 212 |
| Ownership | |||||
| Promoter holding | 58.8% | 47.3% | 61.2% | 73% | 54.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 4.8% | 0% | 7.4% | 0.1% | 0.7% |
| DII holding | 3.1% | 2.1% | 0.3% | 0% | 0% |
| Public holding | 33.3% | 50.6% | 31.2% | 26.9% | 44.4% |
| Promoter holding change (1y) | 0.18% | 0.07% | 1.28% | 1.72% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | MAYURUNIQMar 2019 · 2019-03-31Standalone | KOTICMar 2019 · 2019-03-31Consolidated | BILMar 2019 · 2019-03-31Consolidated | MIRZAINTMar 2019 · 2019-03-31Consolidated | SUPERHOUSEMar 2019 · 2019-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 573 | 18 | 748 | 1,152 | 594 |
| COGS | -189 | 13 | 448 | 659 | 176 |
| Gross profit | — | 5 | 300 | 492 | 418 |
| Operating expenses | 636 | — | 245 | 349 | 363 |
| Operating profit (EBITDA) | 127 | — | 55 | 144 | 55 |
| OPM % | 22.1% | — | 7.4% | 12.5% | 9.2% |
| Depreciation | 18 | 0 | 8 | 35 | 14 |
| Interest | 2 | — | 31 | 34 | 18 |
| Other income | 23 | 1 | 12 | 2 | 6 |
| Profit before tax | 130 | 1 | 29 | 76 | 29 |
| Tax | 43 | 0 | 10 | 27 | 10 |
| Tax % | 33% | 0% | 32.6% | 35.8% | 34.3% |
| PAT | 87 | 1 | 20 | 49 | 19 |
| PAT margin % | 15.2% | 3.3% | 2.6% | 4.2% | 3.2% |
| EPS (₹) | 19.2 | 0.3 | — | — | 17.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.