Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | GESHIP | SHREEJISPG | SCI | SEAMECLTD | ESSARSHPNG |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹21,857 Cr | ₹12,630 Cr | ₹12,439 Cr | ₹4,051 Cr | ₹356 Cr |
| Enterprise value | ₹22,906 Cr | ₹12,894 Cr | ₹14,916 Cr | ₹4,379 Cr | ₹1,971 Cr |
| Revenue (TTM) | ₹6,213 Cr | ₹757 Cr | ₹6,310 Cr | ₹1,038 Cr | ₹0 Cr |
| EBITDA (TTM) | ₹3,843 Cr | ₹215 Cr | ₹2,579 Cr | ₹427 Cr | ₹-10 Cr |
| PAT (TTM) | ₹3,747 Cr | ₹160 Cr | ₹1,618 Cr | ₹257 Cr | ₹178 Cr |
| Current price | ₹1,530.60 | ₹775.35 | ₹267.05 | ₹1,594.70 | ₹17.18 |
| 1-day change | -1.88% | +0.64% | -1.28% | -2.86% | -9.05% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 5.8× | 79.0× | 7.7× | 15.8× | 2.0× |
| Price to book | 1.3× | 16.4× | 1.4× | 3.1× | — |
| Price to sales | 3.5× | 16.7× | 2.0× | 3.9× | 3,951.4× |
| EV / EBITDA | 6.0× | 59.9× | 5.8× | 10.3× | -200.5× |
| Dividend yield | 2.76% | 0.13% | 2.81% | 0.13% | 0% |
| Earnings yield | 17.14% | 1.27% | 13.01% | 6.34% | 50.18% |
| PEG ratio | 1.28 | — | 0.49 | 0.16 | — |
| Book value / share | ₹1,188.1 | ₹47.2 | ₹195.3 | ₹511.8 | ₹-100.2 |
| EPS (TTM) | ₹262.4 | ₹9.8 | ₹34.7 | ₹101.0 | ₹8.6 |
| Growth | |||||
| Sales growth (1y) | 1.6% | — | 3.1% | 46.1% | -82.7% |
| Sales growth (3y CAGR) | -1.7% | — | -0.1% | 29.6% | -69.2% |
| Sales growth (5y CAGR) | 10.1% | — | 9.3% | 30% | -67.3% |
| Profit growth (1y) | 25.5% | — | 60.4% | 180.5% | — |
| Profit growth (3y CAGR) | 4.5% | — | 15.8% | 96.8% | — |
| Profit growth (5y CAGR) | 26.2% | — | 14.2% | 20.6% | — |
| Qtr sales growth (YoY) | 66.9% | 29.6% | 40.3% | 40.8% | -97.6% |
| Qtr profit growth (YoY) | 159.4% | 19% | 74.9% | 7.3% | 742.1% |
| Profitability | |||||
| Operating margin | 58.2% | 30.1% | 37.8% | 42% | -897.8% |
| Net margin | 54.4% | 21.5% | 23.4% | 26.6% | — |
| Return on equity | 18.8% | 19.9% | 15.5% | 21.8% | — |
| Return on capital employed | 18.4% | 24.6% | 14.8% | 21.4% | — |
| Return on assets | 15.1% | 12.5% | 10.2% | 13.6% | -35.4% |
| ROE (3y avg) | 19.8% | 19.9% | 11.9% | 15.1% | -812.4% |
| ROCE (3y avg) | 18.6% | 24.6% | 11.2% | 15% | — |
| Leverage & Quality | |||||
| Debt to equity | 0.06 | 0.34 | 0.27 | 0.25 | — |
| Interest coverage | 23.2× | 11.1× | 9.0× | 14.0× | 0.8× |
| Current ratio | 7.08 | 2.03 | 2.23 | 1.89 | 0.05 |
| Working capital days | 31 | 43 | -20 | 118 | -210 |
| Ownership | |||||
| Promoter holding | 30.1% | 90% | 63.8% | 72.7% | 73.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 31% | 0.5% | 9% | 5.9% | 0.1% |
| DII holding | 12.8% | 1.1% | 2.1% | 4.4% | 0% |
| Public holding | 26.1% | 8.5% | 25.2% | 17% | 26.2% |
| Promoter holding change (1y) | 0% | 0% | 0% | 0.41% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | GESHIPMar 2019 · 2019-03-31Consolidated | SHREEJISPGNo filing this year | SCIMar 2019 · 2019-03-31Standalone | SEAMECLTDMar 2019 · 2019-03-31Consolidated | ESSARSHPNGMar 2019 · 2019-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 3,547 | — | 3,926 | 314 | 492 |
| Operating expenses | 2,494 | — | 3,315 | 110 | 465 |
| Operating profit (EBITDA) | 1,053 | — | 611 | — | 27 |
| OPM % | 29.7% | — | 15.6% | — | 5.5% |
| Depreciation | 773 | — | 658 | 52 | 103 |
| Interest | 521 | — | 246 | 3 | 206 |
| Other income | 283 | — | 218 | 30 | -1,327 |
| Profit before tax | 42 | — | -75 | 86 | -1,610 |
| Tax | 64 | — | 47 | 4 | 1 |
| Tax % | 150.9% | — | 63% | 4.5% | 0.1% |
| PAT | -21 | — | -122 | 82 | -1,611 |
| PAT margin % | -0.6% | — | -3.1% | 26.1% | -327.6% |
| EPS (₹) | -1.4 | — | -2.6 | — | -77.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.