Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | LGEINDIA | KALYANKJIL | BERGEPAINT | VOLTAS | BLUESTARCO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,16,876 Cr | ₹54,578 Cr | ₹52,750 Cr | ₹34,850 Cr | ₹30,009 Cr |
| Enterprise value | ₹1,16,876 Cr | ₹55,102 Cr | ₹53,385 Cr | ₹35,817 Cr | ₹30,636 Cr |
| Revenue (TTM) | ₹25,575 Cr | ₹39,063 Cr | ₹12,263 Cr | ₹14,979 Cr | ₹12,798 Cr |
| EBITDA (TTM) | ₹2,593 Cr | ₹2,616 Cr | ₹1,912 Cr | ₹734 Cr | ₹905 Cr |
| PAT (TTM) | ₹1,825 Cr | ₹1,435 Cr | ₹1,217 Cr | ₹449 Cr | ₹509 Cr |
| Current price | ₹1,721.80 | ₹528.50 | ₹452.40 | ₹1,053.20 | ₹1,459.60 |
| 1-day change | -0.1% | -4.46% | -0.67% | -1.57% | -3.85% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 64.1× | 38.0× | 43.4× | 77.6× | 58.9× |
| Price to book | 15.2× | 8.7× | 7.6× | 5.5× | 8.7× |
| Price to sales | 4.6× | 1.4× | 4.3× | 2.3× | 2.3× |
| EV / EBITDA | 45.1× | 21.1× | 27.9× | 48.8× | 33.8× |
| Dividend yield | 0% | 0.47% | 0.88% | 1.04% | 1.2% |
| Earnings yield | 1.56% | 2.63% | 2.31% | 1.29% | 1.7% |
| PEG ratio | — | 0.83 | 4.59 | 1.91 | 6.12 |
| Book value / share | ₹112.9 | ₹61.1 | ₹59.3 | ₹192.8 | ₹166.9 |
| EPS (TTM) | ₹26.9 | ₹13.9 | ₹10.4 | ₹13.6 | ₹24.8 |
| Growth | |||||
| Sales growth (1y) | 1% | 42.7% | 2.9% | -7.6% | 3.6% |
| Sales growth (3y CAGR) | — | 36.4% | 4% | 14.5% | 15.8% |
| Sales growth (5y CAGR) | — | 33% | 11.7% | 13.8% | 23.8% |
| Profit growth (1y) | -23.5% | 88.9% | -4.5% | -55.3% | -10.8% |
| Profit growth (3y CAGR) | — | 46.1% | 9.5% | 40.7% | 9.6% |
| Profit growth (5y CAGR) | — | — | 9.4% | -6.5% | 39.3% |
| Qtr sales growth (YoY) | — | 45.7% | 12% | 18.7% | 13.3% |
| Qtr profit growth (YoY) | — | 32% | 28.6% | 51.3% | -15.2% |
| Profitability | |||||
| Operating margin | 9.8% | 7% | 15.4% | 4.5% | 7.5% |
| Net margin | 6.9% | 3.8% | 9.5% | 2.6% | 4.3% |
| Return on equity | 24.7% | 24.3% | 17.2% | 5.8% | 16.2% |
| Return on capital employed | 31% | 31.5% | 21.7% | 11.4% | 23.2% |
| Return on assets | 12.4% | 6.5% | 11.2% | 2.6% | 6.1% |
| ROE (3y avg) | 30.8% | 18.5% | 20.5% | 8% | 19.4% |
| ROCE (3y avg) | 38.1% | 25.8% | 25.3% | 14.4% | 26.2% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.08 | 0.09 | 0.15 | 0.18 |
| Interest coverage | 57.7× | 5.3× | 26.9× | 9.2× | 11.3× |
| Current ratio | 2.08 | 1.3 | 2.12 | 1.37 | 1.31 |
| Working capital days | 30 | 136 | 83 | 19 | 33 |
| Ownership | |||||
| Promoter holding | 85% | 62.9% | 75% | 30.3% | 36.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.1% | 10.8% | 4.8% | 16.9% | 12.8% |
| DII holding | 7.8% | 15.8% | 11.8% | 38.9% | 28.3% |
| Public holding | 4% | 10.5% | 8.4% | 13.7% | 22.5% |
| Promoter holding change (1y) | — | 0.04% | 0% | 0% | 0.01% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | LGEINDIANo filing this year | KALYANKJILNo filing this year | BERGEPAINTMar 2018 · 2018-03-31Consolidated | VOLTASMar 2018 · 2018-03-31Consolidated | BLUESTARCOMar 2018 · 2018-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | — | — | 5,282 | 6,428 | 4,750 |
| COGS | — | — | 3,010 | 4,568 | 3,247 |
| Gross profit | — | — | 2,272 | 1,860 | 1,503 |
| Operating expenses | — | — | 1,465 | 1,194 | 1,229 |
| Operating profit (EBITDA) | — | — | 808 | 666 | 274 |
| OPM % | — | — | 15.3% | 10.4% | 5.8% |
| Depreciation | — | — | 124 | 24 | 64 |
| Interest | — | — | 25 | 12 | 29 |
| Other income | — | — | 46 | 175 | 22 |
| Profit before tax | — | — | 705 | 805 | 204 |
| Tax | — | — | 244 | 227 | 55 |
| Tax % | — | — | 34.6% | 28.2% | 26.8% |
| PAT | — | — | 461 | 578 | 149 |
| PAT margin % | — | — | 8.7% | 9% | 3.1% |
| EPS (₹) | — | — | 4.8 | 17.3 | 15.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.