Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | HINDZINC | VAML | NATIONALUM | HINDCOPPER | AUGMONT |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹2,34,525 Cr | ₹1,57,491 Cr | ₹61,508 Cr | ₹44,690 Cr | ₹10,921 Cr |
| Enterprise value | ₹2,42,777 Cr | ₹1,57,491 Cr | ₹61,508 Cr | ₹44,800 Cr | — |
| Revenue (TTM) | ₹46,820 Cr | ₹0 Cr | ₹19,338 Cr | ₹3,498 Cr | ₹5,567 Cr |
| EBITDA (TTM) | ₹26,255 Cr | ₹-0 Cr | ₹9,162 Cr | ₹1,662 Cr | ₹30 Cr |
| PAT (TTM) | ₹17,067 Cr | ₹-0 Cr | ₹6,751 Cr | ₹1,137 Cr | ₹24 Cr |
| Current price | ₹555.05 | ₹402.75 | ₹334.90 | ₹462.15 | ₹1,195.20 |
| 1-day change | -1.93% | -2.46% | -1.77% | -2.22% | +10% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 13.7× | — | 9.1× | 39.3× | 462.8× |
| Price to book | 10.4× | — | 2.8× | 13.4× | — |
| Price to sales | 5.0× | — | 3.2× | 12.8× | 2.0× |
| EV / EBITDA | 9.2× | -52,49,714.0× | 6.7× | 27.0× | — |
| Dividend yield | 3.78% | 1.99% | 4.18% | 0.93% | 0% |
| Earnings yield | 7.28% | — | 10.98% | 2.54% | 0.22% |
| PEG ratio | 1.43 | — | 0.15 | 0.83 | — |
| Book value / share | ₹53.6 | ₹-0.0 | ₹117.6 | ₹34.6 | — |
| EPS (TTM) | ₹40.4 | ₹-0.0 | ₹36.8 | ₹11.8 | ₹2.6 |
| Growth | |||||
| Sales growth (1y) | 19.8% | — | 6.3% | 48.6% | 240.1% |
| Sales growth (3y CAGR) | 7.1% | — | 7.8% | 22.4% | — |
| Sales growth (5y CAGR) | 12.5% | — | 14.8% | 11.5% | — |
| Profit growth (1y) | 33.6% | — | 10% | 97.5% | 288.8% |
| Profit growth (3y CAGR) | 9.6% | — | 59.3% | 47.6% | — |
| Profit growth (5y CAGR) | 11.6% | — | 34.9% | 52.6% | — |
| Qtr sales growth (YoY) | 76.9% | — | 39.3% | 81.4% | — |
| Qtr profit growth (YoY) | 144.8% | — | 90.9% | 162.5% | — |
| Profitability | |||||
| Operating margin | 54% | — | 44.5% | 47.5% | 0.5% |
| Net margin | 33.9% | — | 32.5% | 29.8% | 0.4% |
| Return on equity | 76.9% | — | 29.4% | 30.6% | — |
| Return on capital employed | 71.2% | — | 36.8% | 40.5% | — |
| Return on assets | 32.6% | -200% | 21.8% | 20.8% | — |
| ROE (3y avg) | 68.2% | — | 25.5% | 21% | — |
| ROCE (3y avg) | 63.2% | — | 31% | 26.8% | — |
| Leverage & Quality | |||||
| Debt to equity | 0.36 | — | 0 | 0.03 | — |
| Interest coverage | 22.0× | -3.0× | 78.8× | 271.6× | 138.4× |
| Current ratio | 1.47 | 0.22 | 3.6 | 1.68 | — |
| Working capital days | -16 | — | 152 | 59 | — |
| Ownership | |||||
| Promoter holding | 60.7% | 56.4% | 51.3% | 66.1% | 81.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 2.2% | 12.6% | 22% | 6% | 1.9% |
| DII holding | 5% | 13.9% | 11.2% | 4.8% | 3.8% |
| Public holding | 4.2% | 16.9% | 15.5% | 23.1% | 12.4% |
| Promoter holding change (1y) | -1.13% | — | 0% | 0% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | HINDZINCMar 2018 · 2018-03-31Standalone | VAMLNo filing this year | NATIONALUMMar 2018 · 2018-03-31Standalone | HINDCOPPERMar 2018 · 2018-03-31Standalone | AUGMONTNo filing this year |
|---|---|---|---|---|---|
| Revenue | 22,521 | — | 9,618 | 1,720 | — |
| COGS | 498 | — | 1,513 | 404 | — |
| Gross profit | 22,023 | — | 8,106 | 1,316 | — |
| Operating expenses | 9,751 | — | 6,708 | 1,035 | — |
| Operating profit (EBITDA) | 12,272 | — | 1,397 | 281 | — |
| OPM % | 54.5% | — | 14.5% | 16.3% | — |
| Depreciation | 1,483 | — | 480 | 165 | — |
| Interest | 283 | — | 2 | 21 | — |
| Other income | 1,991 | — | 1,124 | 27 | — |
| Profit before tax | 12,497 | — | 2,039 | 122 | — |
| Tax | 3,221 | — | 696 | 42 | — |
| Tax % | 25.8% | — | 34.2% | 34.7% | — |
| PAT | 9,276 | — | 1,342 | 80 | — |
| PAT margin % | 41.2% | — | 14% | 4.6% | — |
| EPS (₹) | 22 | — | 6.9 | 0.9 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.