Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | HDFCBANK | ICICIBANK | SBIN | BAJFINANCE | LICI |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹11,10,742 Cr | ₹9,38,403 Cr | ₹8,80,692 Cr | ₹5,90,080 Cr | ₹4,95,690 Cr |
| Enterprise value | ₹16,99,226 Cr | ₹11,58,667 Cr | ₹16,57,994 Cr | ₹10,25,192 Cr | — |
| Revenue (TTM) | ₹3,51,819 Cr | ₹1,98,379 Cr | ₹5,25,951 Cr | ₹86,164 Cr | ₹9,96,996 Cr |
| EBITDA (TTM) | ₹1,50,194 Cr | ₹49,020 Cr | ₹2,36,906 Cr | ₹58,574 Cr | ₹0 Cr |
| PAT (TTM) | ₹79,013 Cr | ₹56,357 Cr | ₹87,755 Cr | ₹20,304 Cr | ₹60,080 Cr |
| Current price | ₹721.20 | ₹1,310.60 | ₹954.10 | ₹948.30 | ₹391.85 |
| 1-day change | +1.76% | -0.84% | -0.56% | -1.16% | -0.85% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 14.1× | 16.7× | 10.0× | 29.1× | 8.3× |
| Price to book | 1.9× | 2.5× | 1.4× | 5.2× | 2.8× |
| Price to sales | 3.2× | 4.7× | 1.7× | 6.8× | 0.5× |
| EV / EBITDA | 11.3× | 23.6× | 7.0× | 17.5× | — |
| Dividend yield | 5.55% | 1.75% | 3.49% | 0.63% | 5.61% |
| Earnings yield | 7.11% | 6.01% | 9.96% | 3.44% | 12.12% |
| PEG ratio | 0.77 | 1.05 | 0.7 | 1.59 | — |
| Book value / share | ₹377.8 | ₹526.3 | ₹666.2 | ₹183.3 | ₹140.6 |
| EPS (TTM) | ₹51.3 | ₹78.7 | ₹95.1 | ₹32.7 | ₹47.5 |
| Growth | |||||
| Sales growth (1y) | 3.6% | 4.8% | 4.9% | 17.6% | 10% |
| Sales growth (3y CAGR) | 26.9% | 17.3% | 13.6% | 25.6% | — |
| Sales growth (5y CAGR) | 22.1% | 17% | 13.1% | 25.2% | — |
| Profit growth (1y) | 11.6% | 6.4% | 7.2% | 14.3% | 18.9% |
| Profit growth (3y CAGR) | 18.2% | 15.8% | 14.3% | 18.2% | — |
| Profit growth (5y CAGR) | 19% | 24.1% | 31% | 33.9% | — |
| Qtr sales growth (YoY) | 3.7% | 6.4% | 8.4% | 18.7% | 6.8% |
| Qtr profit growth (YoY) | 19.3% | 12.6% | 13.6% | 27.6% | 24% |
| Profitability | |||||
| Operating margin | 41.6% | 26.8% | 45.9% | 68% | — |
| Net margin | 21.8% | 29.7% | 16.8% | 23.6% | 5.9% |
| Return on equity | 13.8% | 15.4% | 15.1% | 18.1% | 37.6% |
| Return on capital employed | 7.1% | 7.2% | 6.1% | — | — |
| Return on assets | 1.5% | 2% | 1% | 3.5% | 1% |
| ROE (3y avg) | 15% | 17.1% | 16.5% | 19.8% | 37.7% |
| ROCE (3y avg) | 7.4% | 7.6% | 6.3% | 5.1% | — |
| Leverage & Quality | |||||
| Debt to equity | 1.01 | 0.58 | 1.26 | 3.82 | — |
| Interest coverage | 1.6× | 1.9× | 1.4× | 1.9× | — |
| Current ratio | — | — | — | — | — |
| Working capital days | — | — | — | — | — |
| Ownership | |||||
| Promoter holding | 0% | 0% | 55.5% | 54.7% | 96.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 41.8% | 49.8% | 10.8% | 20.2% | 0.4% |
| DII holding | 41.7% | 42.3% | 26.5% | 16.3% | 1% |
| Public holding | 16.3% | 7.7% | 7.1% | 8.6% | 2.1% |
| Promoter holding change (1y) | 0% | 0% | -1.95% | -0.06% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | HDFCBANKMar 2018 · 2018-03-31Consolidated | ICICIBANKMar 2018 · 2018-03-31Consolidated | SBINMar 2018 · 2018-03-31Standalone | BAJFINANCEMar 2018 · 2018-03-31Consolidated | LICINo filing this year |
|---|---|---|---|---|---|
| Revenue | 85,288 | 62,162 | 2,20,499 | 12,744 | — |
| Interest | 42,381 | 34,262 | 1,45,646 | 4,614 | — |
| Expenses | 23,927 | 73,729 | 1,34,983 | 4,197 | — |
| Financing profit | 18,979 | -45,828 | -60,129 | 3,933 | — |
| Financing margin % | 22.3% | -73.7% | -27.3% | 30.9% | — |
| Other income | 16,057 | 56,755 | 39,165 | 12 | — |
| Depreciation | — | — | — | 102 | — |
| Profit before tax | — | 10,978 | -15,528 | 3,843 | — |
| Tax | — | 1,879 | -8,981 | 1,347 | — |
| Tax % | — | 17.1% | -57.8% | 35.1% | — |
| PAT | 18,561 | 9,100 | -6,547 | 2,496 | — |
| EPS (₹) | 71.7 | 12 | -7.5 | — | — |
| Gross NPA % | — | 9.5% | 10.9% | — | — |
| Net NPA % | — | 5.2% | 5.7% | — | — |
| Operating profit (EBITDA) | — | -11,566 | — | 8,547 | — |
| OPM % | — | -18.6% | — | 67.1% | — |
| PAT margin % | 21.8% | 14.6% | -3% | 19.6% | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.