Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | EPL | AGI | UFLEX | TCPLPACK | POLYPLEX |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹7,443 Cr | ₹5,116 Cr | ₹4,692 Cr | ₹3,574 Cr | ₹3,228 Cr |
| Enterprise value | ₹8,152 Cr | ₹5,355 Cr | ₹14,545 Cr | ₹4,148 Cr | ₹4,145 Cr |
| Revenue (TTM) | ₹5,043 Cr | ₹2,763 Cr | ₹16,866 Cr | ₹1,872 Cr | ₹7,601 Cr |
| EBITDA (TTM) | ₹1,000 Cr | ₹628 Cr | ₹2,302 Cr | ₹299 Cr | ₹592 Cr |
| PAT (TTM) | ₹388 Cr | ₹362 Cr | ₹682 Cr | ₹115 Cr | ₹155 Cr |
| Current price | ₹232.39 | ₹790.80 | ₹649.85 | ₹3,927.10 | ₹1,028.00 |
| 1-day change | -1.95% | -1.69% | -1.22% | -4.28% | -2.56% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 19.2× | 14.1× | 6.9× | 30.9× | 20.8× |
| Price to book | 2.6× | 2.1× | 0.6× | 5.0× | 0.8× |
| Price to sales | 1.5× | 1.9× | 0.3× | 1.9× | 0.4× |
| EV / EBITDA | 8.2× | 8.5× | 6.3× | 13.9× | 7.0× |
| Dividend yield | 3.23% | 0.89% | 0.92% | 0.64% | 0.73% |
| Earnings yield | 5.21% | 7.08% | 14.54% | 3.23% | 4.81% |
| PEG ratio | 0.97 | — | — | — | — |
| Book value / share | ₹89.2 | ₹372.1 | ₹1,124.8 | ₹789.9 | ₹1,326.2 |
| EPS (TTM) | ₹12.1 | ₹56.0 | ₹94.5 | ₹126.9 | ₹48.6 |
| Growth | |||||
| Sales growth (1y) | 13% | 5.4% | 2.4% | 2.3% | 2.9% |
| Sales growth (3y CAGR) | 8.8% | — | 1.7% | 7.9% | -2.5% |
| Sales growth (5y CAGR) | 9% | — | 11.6% | 15.4% | 7.6% |
| Profit growth (1y) | 8.3% | 9.1% | 122.7% | -31.6% | -78.5% |
| Profit growth (3y CAGR) | 19.7% | — | -13% | -4.2% | -49.5% |
| Profit growth (5y CAGR) | 10.2% | — | -17.8% | 23.9% | -38.5% |
| Qtr sales growth (YoY) | 25.3% | 14.2% | 37.6% | 17.9% | 29.6% |
| Qtr profit growth (YoY) | -0.8% | 11.8% | 629.2% | 79.3% | — |
| Profitability | |||||
| Operating margin | 20.3% | 22.3% | 12.2% | 16.2% | 4.9% |
| Net margin | 8.3% | 13.2% | 2.1% | 5.4% | 0.6% |
| Return on equity | 14.9% | 15.6% | 4.1% | 14.4% | 1.1% |
| Return on capital employed | 19.5% | 18.6% | 8.6% | 22.4% | 1.1% |
| Return on assets | 8% | 9.9% | 1.4% | 5.7% | 0.5% |
| ROE (3y avg) | 13.8% | 15.5% | 0.8% | 19.9% | 2.7% |
| ROCE (3y avg) | 18.4% | 18.6% | 8.3% | 24.2% | 3.5% |
| Leverage & Quality | |||||
| Debt to equity | 0.25 | 0.1 | 1.21 | 0.8 | 0.22 |
| Interest coverage | 5.4× | 10.8× | 1.5× | 3.0× | 1.4× |
| Current ratio | 1.56 | 1.5 | 1.21 | 1.26 | 2.59 |
| Working capital days | 97 | 188 | 89 | 98 | 147 |
| Ownership | |||||
| Promoter holding | 26.4% | 60.4% | 44.6% | 55.7% | 26.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 14.1% | 6.3% | 10% | 1% | 10.2% |
| DII holding | 13.8% | 1.1% | 0.6% | 13.7% | 2.9% |
| Public holding | 45.7% | 32.3% | 44.8% | 29.4% | 60.2% |
| Promoter holding change (1y) | -0.04% | 0.15% | 0% | 0% | 0.04% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | EPLMar 2018 · 2018-03-31Consolidated | AGIMar 2018 · 2018-03-31Standalone | UFLEXMar 2018 · 2018-03-31Consolidated | TCPLPACKMar 2018 · 2018-03-31Standalone | POLYPLEXMar 2018 · 2018-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,446 | 2,285 | 6,789 | 155 | 3,588 |
| COGS | 1,037 | 889 | 4,036 | 78 | 2,150 |
| Gross profit | 1,410 | 1,396 | 2,753 | 76 | 1,438 |
| Operating expenses | 945 | 1,123 | 1,872 | 64 | 944 |
| Operating profit (EBITDA) | 465 | 272 | 881 | 12 | 494 |
| OPM % | 19% | 11.9% | 13% | 7.9% | 13.8% |
| Depreciation | 167 | 114 | 352 | 8 | 185 |
| Interest | 55 | 56 | 197 | 6 | 39 |
| Other income | 18 | 3 | 20 | 6 | 44 |
| Profit before tax | 263 | 106 | 352 | 4 | 314 |
| Tax | 89 | 31 | 42 | -1 | 30 |
| Tax % | 33.8% | 29.3% | 11.8% | -22.9% | 9.5% |
| PAT | 174 | 75 | 310 | 5 | 284 |
| PAT margin % | 7.1% | 3.3% | 4.6% | 3.2% | 7.9% |
| EPS (₹) | — | 10.3 | 43 | 5.7 | 49.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.