Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | 3MINDIA | GODREJIND | DCMSHRIRAM | BALMLAWRIE | TTKHLTCARE |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹34,798 Cr | ₹34,340 Cr | ₹14,138 Cr | ₹2,724 Cr | ₹1,428 Cr |
| Enterprise value | ₹34,798 Cr | ₹85,378 Cr | ₹16,950 Cr | ₹2,799 Cr | ₹1,452 Cr |
| Revenue (TTM) | ₹4,186 Cr | ₹23,225 Cr | ₹14,593 Cr | ₹2,785 Cr | ₹888 Cr |
| EBITDA (TTM) | ₹791 Cr | ₹2,419 Cr | ₹1,530 Cr | ₹367 Cr | ₹38 Cr |
| PAT (TTM) | ₹611 Cr | ₹1,176 Cr | ₹1,436 Cr | ₹279 Cr | ₹74 Cr |
| Current price | ₹30,744.75 | ₹1,021.20 | ₹904.10 | ₹159.55 | ₹1,014.35 |
| 1-day change | -4.26% | -1.64% | -1.37% | -1.05% | -0.41% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 56.9× | 29.2× | 9.8× | 9.8× | 19.3× |
| Price to book | 16.2× | 3.1× | 1.8× | 1.3× | 1.3× |
| Price to sales | 8.3× | 1.5× | 1.0× | 1.0× | 1.6× |
| EV / EBITDA | 44.0× | 35.3× | 11.1× | 7.6× | 38.0× |
| Dividend yield | 3.38% | 0% | 1.61% | 10.67% | 1.97% |
| Earnings yield | 1.76% | 3.42% | 10.15% | 10.24% | 5.18% |
| PEG ratio | 1.07 | 3.49 | — | 0.57 | — |
| Book value / share | ₹1,905.0 | ₹331.8 | ₹492.0 | ₹121.0 | ₹789.0 |
| EPS (TTM) | ₹542.5 | ₹34.9 | ₹91.6 | ₹16.3 | ₹52.3 |
| Growth | |||||
| Sales growth (1y) | 5.8% | 13.1% | 12% | 8% | 7% |
| Sales growth (3y CAGR) | 17.2% | 9.9% | 5.7% | 5.4% | 5.7% |
| Sales growth (5y CAGR) | 6.8% | 19% | 11.4% | 12.2% | 6.1% |
| Profit growth (1y) | 29.4% | 26.4% | 41.2% | 4% | -19.6% |
| Profit growth (3y CAGR) | 53.2% | 8.4% | -2.1% | 17.2% | -53.2% |
| Profit growth (5y CAGR) | 9.8% | 30% | 4.8% | 18.2% | 7.2% |
| Qtr sales growth (YoY) | -0.3% | 22.2% | 9.5% | 10% | 13.7% |
| Qtr profit growth (YoY) | 21.6% | -27.8% | 509.2% | 5.3% | 63.7% |
| Profitability | |||||
| Operating margin | 18.1% | 10.1% | 10.5% | 12.9% | 3.1% |
| Net margin | 13.9% | 10.9% | 6% | 10% | 7.7% |
| Return on equity | 30.5% | 11.6% | 11.6% | 13.7% | 6% |
| Return on capital employed | 40% | 12.6% | 12% | 13.1% | 8.2% |
| Return on assets | 18% | 1.9% | 6.1% | 8.1% | 4.9% |
| ROE (3y avg) | 22.4% | 7.7% | 9.2% | 14.2% | 6.8% |
| ROCE (3y avg) | 29.5% | 11.3% | 11% | 13.6% | 8.8% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 4.57 | 0.36 | 0.04 | 0.02 |
| Interest coverage | 243.6× | 2.2× | 6.8× | 9.6× | 30.6× |
| Current ratio | 2.52 | 1.09 | 1.49 | 2.13 | 5.91 |
| Working capital days | 19 | 1,365 | 126 | 35 | 63 |
| Ownership | |||||
| Promoter holding | 75% | 74.6% | 66.5% | 0% | 74.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.5% | 4.6% | 3.9% | 2.4% | 1.9% |
| DII holding | 8.2% | 3.5% | 8.5% | 1.8% | 2.2% |
| Public holding | 13.3% | 17.3% | 20.5% | 95.8% | 21.4% |
| Promoter holding change (1y) | 0% | 3.67% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | 3MINDIAMar 2018 · 2018-03-31Standalone | GODREJINDMar 2018 · 2018-03-31Consolidated | DCMSHRIRAMMar 2018 · 2018-03-31Standalone | BALMLAWRIEMar 2018 · 2018-03-31Consolidated | TTKHLTCAREMar 2018 · 2018-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 2,580 | 9,405 | 6,913 | 64 | 559 |
| COGS | 1,331 | 7,152 | -3,085 | — | -251 |
| Gross profit | 1,249 | 2,253 | — | — | — |
| Operating expenses | 769 | 1,425 | 8,955 | — | 767 |
| Operating profit (EBITDA) | 480 | 827 | 1,042 | — | 43 |
| OPM % | 18.6% | 8.8% | 15.1% | — | 7.7% |
| Depreciation | 42 | 175 | 138 | 0 | — |
| Interest | 2 | 413 | 82 | — | 4 |
| Other income | 44 | 576 | 63 | — | 7 |
| Profit before tax | 480 | 815 | 885 | — | 36 |
| Tax | 169 | 184 | 197 | — | — |
| Tax % | 35.3% | 22.5% | 22.3% | — | — |
| PAT | 311 | 631 | 688 | 5 | 24 |
| PAT margin % | 12% | 6.7% | 10% | 7.7% | 4.2% |
| EPS (₹) | 275.7 | 12.5 | 42.4 | — | 25.8 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.