Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | WELCORP | APLAPOLLO | SHYAMMETL | RATNAMANI | JINDALSAW |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹68,741 Cr | ₹58,753 Cr | ₹29,244 Cr | ₹18,362 Cr | ₹17,286 Cr |
| Enterprise value | ₹70,904 Cr | ₹59,205 Cr | ₹30,225 Cr | ₹18,666 Cr | ₹21,976 Cr |
| Revenue (TTM) | ₹17,300 Cr | ₹22,897 Cr | ₹19,574 Cr | ₹4,314 Cr | ₹18,263 Cr |
| EBITDA (TTM) | ₹2,403 Cr | ₹1,841 Cr | ₹2,519 Cr | ₹732 Cr | ₹1,941 Cr |
| PAT (TTM) | ₹2,309 Cr | ₹1,229 Cr | ₹860 Cr | ₹433 Cr | ₹653 Cr |
| Current price | ₹2,605.80 | ₹2,115.70 | ₹1,047.80 | ₹2,619.40 | ₹270.30 |
| 1-day change | -4.09% | -3.4% | -1.62% | -3.89% | -2.66% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 29.8× | 47.8× | 34.0× | 42.4× | 26.5× |
| Price to book | 7.5× | 11.1× | 2.5× | 4.5× | 1.4× |
| Price to sales | 4.0× | 2.6× | 1.5× | 4.3× | 0.9× |
| EV / EBITDA | 29.5× | 32.2× | 12.0× | 25.5× | 11.3× |
| Dividend yield | 0.38% | 0.4% | 0.64% | 0.92% | 1.48% |
| Earnings yield | 3.36% | 2.09% | 2.94% | 2.36% | 3.78% |
| PEG ratio | 0.3 | 2.05 | 4.44 | — | 1.71 |
| Book value / share | ₹347.1 | ₹190.7 | ₹414.1 | ₹586.4 | ₹196.6 |
| EPS (TTM) | ₹87.5 | ₹44.3 | ₹30.9 | ₹61.8 | ₹10.2 |
| Growth | |||||
| Sales growth (1y) | 20% | 11.5% | 22.6% | -13.4% | -14.1% |
| Sales growth (3y CAGR) | 19.8% | 12.6% | 13.7% | 0.1% | 0.1% |
| Sales growth (5y CAGR) | 21.1% | 22.1% | 24.1% | 14.4% | 178.6% |
| Profit growth (1y) | -15.5% | 58.9% | 17.9% | -11.3% | -44% |
| Profit growth (3y CAGR) | 98.4% | 23.3% | 7.7% | -1.9% | 15.5% |
| Profit growth (5y CAGR) | 21.1% | 27.3% | 4.9% | 11.8% | 214% |
| Qtr sales growth (YoY) | 14.9% | 8.5% | 23.5% | -15.6% | 9% |
| Qtr profit growth (YoY) | 200.1% | 10.9% | 20.7% | -15.8% | -78.1% |
| Profitability | |||||
| Operating margin | 13.3% | 7.8% | 12.6% | 16.9% | 12.4% |
| Net margin | 9.7% | 5.2% | 5.7% | 11.9% | 5.2% |
| Return on equity | 19.4% | 25.3% | 9.7% | 12.5% | 8.1% |
| Return on capital employed | 19.2% | 30.8% | 13.5% | 17.8% | 11.4% |
| Return on assets | 7.9% | 13.6% | 5.3% | 9.9% | 4.3% |
| ROE (3y avg) | 23.4% | 22.3% | 10.3% | 16.7% | 14.4% |
| ROCE (3y avg) | 18.8% | 26.5% | 12.4% | 22.2% | 19.7% |
| Leverage & Quality | |||||
| Debt to equity | 0.24 | 0.09 | 0.09 | 0.07 | 0.37 |
| Interest coverage | 9.5× | 13.4× | 8.6× | 23.9× | 2.7× |
| Current ratio | 1.33 | 1.34 | 1 | 3.92 | 1.61 |
| Working capital days | 85 | -12 | 8 | 210 | 159 |
| Ownership | |||||
| Promoter holding | 49.7% | 28.3% | 74.6% | 59.8% | 63.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 14.6% | 35.1% | 3% | 10.7% | 13.1% |
| DII holding | 20% | 18.6% | 13.8% | 19.1% | 8.4% |
| Public holding | 15.7% | 18.1% | 8.4% | 10.4% | 15.1% |
| Promoter holding change (1y) | -0.11% | -0.06% | 0% | 0% | -0.01% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | WELCORPMar 2017 · 2017-03-31Standalone | APLAPOLLOMar 2017 · 2017-03-31Consolidated | SHYAMMETLNo filing this year | RATNAMANIMar 2017 · 2017-03-31Standalone | JINDALSAWMar 2017 · 2017-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 4,350 | 5,472 | — | 1,450 | 5,945 |
| COGS | -3,154 | 4,548 | — | -881 | -3,031 |
| Gross profit | — | 924 | — | — | — |
| Operating expenses | 7,196 | 548 | — | 2,099 | 8,061 |
| Operating profit (EBITDA) | 308 | 376 | — | 231 | 915 |
| OPM % | 7.1% | 6.9% | — | 16% | 15.4% |
| Depreciation | — | 53 | — | 60 | 239 |
| Interest | 207 | 86 | — | 5 | 380 |
| Other income | 213 | 8 | — | 13 | 204 |
| Profit before tax | 264 | 244 | — | 205 | 471 |
| Tax | 89 | 84 | — | 61 | 163 |
| Tax % | 33.8% | 34.5% | — | 29.8% | 34.6% |
| PAT | 175 | 160 | — | 144 | 308 |
| PAT margin % | 4% | 2.9% | — | 10% | 5.2% |
| EPS (₹) | 6.6 | 67.9 | — | 30.9 | 9.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.