Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | UNITDSPR | RADICO | UBL | ABDL | TI |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹97,115 Cr | ₹56,733 Cr | ₹31,432 Cr | ₹19,004 Cr | ₹13,428 Cr |
| Enterprise value | ₹97,121 Cr | ₹57,065 Cr | ₹32,607 Cr | ₹20,150 Cr | ₹15,723 Cr |
| Revenue (TTM) | ₹28,118 Cr | ₹21,531 Cr | ₹18,002 Cr | ₹7,604 Cr | ₹6,711 Cr |
| EBITDA (TTM) | ₹2,281 Cr | ₹1,138 Cr | ₹777 Cr | ₹546 Cr | ₹494 Cr |
| PAT (TTM) | ₹1,884 Cr | ₹704 Cr | ₹396 Cr | ₹221 Cr | ₹-32 Cr |
| Current price | ₹1,335.10 | ₹4,237.00 | ₹1,188.80 | ₹679.45 | ₹542.55 |
| 1-day change | -1.4% | -2.95% | +2.65% | -5.49% | +0.35% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 51.6× | 80.6× | 79.4× | 86.0× | — |
| Price to book | 10.8× | 17.1× | 7.0× | 11.4× | 4.5× |
| Price to sales | 3.5× | 2.6× | 1.7× | 2.5× | 2.0× |
| EV / EBITDA | 42.6× | 50.1× | 42.0× | 36.9× | 31.8× |
| Dividend yield | 1.87% | 0.21% | 0.84% | 1.32% | 0.37% |
| Earnings yield | 1.94% | 1.24% | 1.26% | 1.16% | — |
| PEG ratio | 2.96 | 2.02 | 7.38 | 0.2 | — |
| Book value / share | ₹123.5 | ₹247.6 | ₹171.0 | ₹59.4 | ₹120.6 |
| EPS (TTM) | ₹26.0 | ₹52.5 | ₹15.0 | ₹7.9 | ₹-1.3 |
| Growth | |||||
| Sales growth (1y) | 2% | 22.7% | -10% | -6.2% | 65.3% |
| Sales growth (3y CAGR) | 0% | 18.1% | 1.6% | 2.1% | 28.6% |
| Sales growth (5y CAGR) | 0.3% | 15.1% | 11.4% | — | 29.9% |
| Profit growth (1y) | 16.2% | 74.9% | -6.5% | 17.2% | -90.9% |
| Profit growth (3y CAGR) | 17.4% | 40% | 10.8% | 422.6% | -48.2% |
| Profit growth (5y CAGR) | 36.8% | 16.9% | 29.6% | — | — |
| Qtr sales growth (YoY) | -2.7% | 10.4% | 10% | 1.8% | 160.7% |
| Qtr profit growth (YoY) | 10.9% | 75.9% | -9.6% | -18.6% | -64.3% |
| Profitability | |||||
| Operating margin | 8.2% | 4.9% | 4.6% | 7.2% | 8% |
| Net margin | 6.6% | 2.9% | 2.4% | 2.9% | 0.4% |
| Return on equity | 21.6% | 19.9% | 9.3% | 14.2% | 1.1% |
| Return on capital employed | 27.2% | 26.2% | 12.7% | 26.7% | 11.7% |
| Return on assets | 12.7% | 12.2% | 4.3% | 5.3% | 0.3% |
| ROE (3y avg) | 21.3% | 14.8% | 9.9% | 11.6% | 18.4% |
| ROCE (3y avg) | 28.4% | 19.6% | 13.7% | 30.8% | 21.5% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.1 | 0.26 | 0.69 | 0.77 |
| Interest coverage | 15.7× | 13.7× | 8.1× | 3.6× | 3.2× |
| Current ratio | 2.05 | 1.92 | 1.24 | 1.34 | 2.5 |
| Working capital days | 63 | 113 | 86 | 77 | 107 |
| Ownership | |||||
| Promoter holding | 56.7% | 40.2% | 70.8% | 80.9% | 31.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12.9% | 18.2% | 4.9% | 3.2% | 16.9% |
| DII holding | 17.2% | 28.1% | 17.8% | 5.1% | 6.3% |
| Public holding | 13.3% | 13.5% | 5.4% | 10.8% | 45.2% |
| Promoter holding change (1y) | 0% | -0.03% | 0% | 0% | -8.29% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | UNITDSPRMar 2017 · 2017-03-31Standalone | RADICOMar 2017 · 2017-03-31Standalone | UBLMar 2017 · 2017-03-31Standalone | ABDLNo filing this year | TIMar 2017 · 2017-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 21,613 | 4,074 | 8,382 | — | 351 |
| COGS | -1,112 | -913 | -2,221 | — | -211 |
| Operating expenses | 21,794 | 4,803 | 10,133 | — | 649 |
| Operating profit (EBITDA) | 931 | 184 | 470 | — | -87 |
| OPM % | 4.3% | 4.5% | 5.6% | — | -24.9% |
| Depreciation | 132 | — | 287 | — | 36 |
| Interest | 369 | 80 | 59 | — | 152 |
| Other income | 107 | 20 | 53 | — | 4 |
| Profit before tax | 255 | 109 | 347 | — | -272 |
| Tax | 85 | 29 | 118 | — | — |
| Tax % | 33.3% | 26.5% | 33.9% | — | — |
| PAT | 170 | 80 | 229 | — | -265 |
| PAT margin % | 0.8% | 2% | 2.7% | — | -75.4% |
| EPS (₹) | 11.6 | 6 | 8.7 | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.