Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | UNIENTER | VERITAS | VINYLINDIA | EVEXIA | BHAVIK |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹605 Cr | ₹397 Cr | ₹392 Cr | ₹377 Cr | ₹334 Cr |
| Enterprise value | ₹605 Cr | ₹827 Cr | ₹393 Cr | ₹380 Cr | — |
| Revenue (TTM) | ₹26 Cr | ₹3,113 Cr | ₹601 Cr | ₹110 Cr | ₹628 Cr |
| EBITDA (TTM) | ₹-4 Cr | ₹85 Cr | ₹12 Cr | ₹3 Cr | ₹17 Cr |
| PAT (TTM) | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹2 Cr | ₹14 Cr |
| Current price | ₹87.02 | ₹148.15 | ₹214.23 | ₹2.01 | ₹163.95 |
| 1-day change | -1.95% | -1.98% | -2.19% | +4.69% | +5.77% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 29.9× | 20.2× | 21.0× | 237.3× | 24.7× |
| Price to book | 0.2× | 0.1× | 3.0× | 0.9× | — |
| Price to sales | 23.1× | 0.1× | 0.7× | 3.4× | 0.5× |
| EV / EBITDA | -147.9× | 9.7× | 33.0× | 132.5× | — |
| Dividend yield | 4.6% | 0.07% | 6.54% | 0% | 0% |
| Earnings yield | 3.35% | 4.96% | 4.76% | 0.42% | 4.05% |
| PEG ratio | — | — | — | 7.11 | — |
| Book value / share | ₹351.8 | ₹1,068.7 | ₹71.2 | ₹2.3 | — |
| EPS (TTM) | ₹2.9 | ₹7.4 | ₹10.2 | ₹0.0 | ₹6.6 |
| Growth | |||||
| Sales growth (1y) | -71.3% | -24.1% | 4.3% | -0.2% | 19.2% |
| Sales growth (3y CAGR) | 179.2% | 12.9% | -13.6% | 16.6% | — |
| Sales growth (5y CAGR) | 107.6% | 10.7% | 10.1% | 0.7% | — |
| Profit growth (1y) | 7,296.4% | -82.7% | -26.2% | 71% | 139.2% |
| Profit growth (3y CAGR) | -19.2% | -40.8% | -22.7% | 33.4% | — |
| Profit growth (5y CAGR) | -3.3% | -29% | 7.8% | 4.4% | — |
| Qtr sales growth (YoY) | — | — | -34.1% | — | — |
| Qtr profit growth (YoY) | — | — | 48.8% | — | — |
| Profitability | |||||
| Operating margin | -11.7% | 2.7% | 1.7% | 2.6% | 2.7% |
| Net margin | 64.7% | 0.6% | 2.5% | 1.5% | 2.2% |
| Return on equity | 0.8% | 0.7% | 12.8% | 0.4% | — |
| Return on capital employed | 0.8% | 1.5% | 17.1% | 0.3% | — |
| Return on assets | 0.8% | 0.4% | 7.1% | 0.2% | 5.8% |
| ROE (3y avg) | 0.8% | 4.3% | 16.7% | 0.6% | — |
| ROCE (3y avg) | 0.8% | 4.2% | 22.6% | 0.3% | — |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.15 | 0 | 0.01 | — |
| Interest coverage | — | 1.7× | 278.3× | 221.0× | 50.9× |
| Current ratio | 1.68 | 1.45 | 2.27 | 1.5 | 3.24 |
| Working capital days | -12 | 110 | 32 | 93 | — |
| Ownership | |||||
| Promoter holding | 73.8% | 55% | 50.4% | 3.4% | 73% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 15.8% | 9.7% | 0% | 0.1% | 0% |
| DII holding | 0% | 0% | 0.1% | 0.1% | 0% |
| Public holding | 10.4% | 35.3% | 49.5% | 96.4% | 27% |
| Promoter holding change (1y) | 0% | 0% | 0% | -0.13% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | UNIENTERMar 2017 · 2017-03-31Standalone | VERITASMar 2017 · 2017-03-31Standalone | VINYLINDIAMar 2017 · 2017-03-31Standalone | EVEXIAMar 2017 · 2017-03-31Standalone | BHAVIKNo filing this year |
|---|---|---|---|---|---|
| Revenue | — | 534 | 283 | 178 | — |
| COGS | — | -521 | — | -110 | — |
| Operating expenses | — | 1,047 | 281 | 286 | — |
| Operating profit (EBITDA) | — | 7 | 2 | 1 | — |
| OPM % | — | 1.4% | 0.6% | 0.7% | — |
| Depreciation | 0 | 1 | — | — | — |
| Interest | — | 2 | — | 0 | — |
| Other income | 13 | 5 | 9 | — | — |
| Profit before tax | 11 | 10 | 13 | 1 | — |
| Tax | — | 2 | 5 | 0 | — |
| Tax % | — | 18.3% | 35.1% | 33.1% | — |
| PAT | 11 | 8 | 9 | 1 | — |
| PAT margin % | — | 1.5% | 3.1% | 0.5% | — |
| EPS (₹) | 1.6 | 2.4 | 4.8 | 0.1 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.