Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SFL | WAKEFIT | RESPONIND | EUROPRATIK | STANLEY |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹6,734 Cr | ₹4,634 Cr | ₹4,335 Cr | ₹1,946 Cr | ₹778 Cr |
| Enterprise value | ₹7,642 Cr | ₹4,634 Cr | ₹4,527 Cr | ₹1,958 Cr | ₹779 Cr |
| Revenue (TTM) | ₹4,031 Cr | ₹1,489 Cr | ₹1,248 Cr | ₹374 Cr | ₹410 Cr |
| EBITDA (TTM) | ₹427 Cr | ₹182 Cr | ₹193 Cr | ₹118 Cr | ₹70 Cr |
| PAT (TTM) | ₹215 Cr | ₹189 Cr | ₹101 Cr | ₹86 Cr | ₹5 Cr |
| Current price | ₹616.65 | ₹139.88 | ₹162.59 | ₹190.42 | ₹136.22 |
| 1-day change | -2.75% | -2.74% | -1.69% | -0.98% | -0.07% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 31.4× | 24.5× | 42.8× | 22.6× | 166.2× |
| Price to book | 2.1× | 4.1× | 2.8× | 6.3× | 1.7× |
| Price to sales | 1.7× | 3.1× | 3.5× | 5.2× | 1.9× |
| EV / EBITDA | 17.9× | 25.5× | 23.5× | 16.6× | 11.1× |
| Dividend yield | 0.16% | 0% | 0.12% | 0.11% | 0% |
| Earnings yield | 3.19% | 4.08% | 2.34% | 4.43% | 0.6% |
| PEG ratio | — | — | 0.51 | 2.52 | — |
| Book value / share | ₹297.8 | ₹34.3 | ₹58.5 | ₹30.3 | ₹81.6 |
| EPS (TTM) | ₹19.6 | ₹5.7 | ₹3.8 | ₹8.4 | ₹0.8 |
| Growth | |||||
| Sales growth (1y) | 11.1% | — | -1.7% | 17.8% | -1.6% |
| Sales growth (3y CAGR) | 10% | — | 12.7% | 8.3% | — |
| Sales growth (5y CAGR) | 9.4% | — | 13% | — | — |
| Profit growth (1y) | 66.1% | — | -25.4% | 0.4% | -58.6% |
| Profit growth (3y CAGR) | -7.4% | — | 83.5% | 9% | — |
| Profit growth (5y CAGR) | -7.8% | — | 29.8% | — | — |
| Qtr sales growth (YoY) | 25.6% | — | -43.1% | 60.1% | -8.6% |
| Qtr profit growth (YoY) | 770.7% | — | -94.5% | 115.6% | -91.7% |
| Profitability | |||||
| Operating margin | 10.3% | 12.2% | 17.3% | 33.8% | 18% |
| Net margin | 4.2% | 12.7% | 10.7% | 23% | 3.1% |
| Return on equity | 5.1% | 16.7% | 10.2% | 28.3% | 2.6% |
| Return on capital employed | 7.1% | 9.2% | 11.4% | 39.4% | 6.6% |
| Return on assets | 3.1% | 10.8% | 8% | 19.4% | 1.5% |
| ROE (3y avg) | 5.5% | 16.7% | 14% | 37.2% | 7.5% |
| ROCE (3y avg) | 7.2% | 9.2% | 15.4% | 47.9% | 10.2% |
| Leverage & Quality | |||||
| Debt to equity | 0.28 | 0 | 0.12 | 0.04 | 0 |
| Interest coverage | 2.8× | 4.4× | 7.0× | 36.3× | 1.8× |
| Current ratio | 0.83 | 2.13 | 6.16 | 4.76 | 2.83 |
| Working capital days | 31 | 2 | 249 | 320 | 190 |
| Ownership | |||||
| Promoter holding | 65.4% | 36.9% | 59.1% | 73.9% | 56.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 4.2% | 14.5% | 7.5% | 0.6% | 1% |
| DII holding | 18.5% | 25.9% | 3.2% | 4.5% | 10.3% |
| Public holding | 11.9% | 22.8% | 30.2% | 21.1% | 31.9% |
| Promoter holding change (1y) | -0.3% | — | 0.56% | 3.82% | 0.16% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SFLNo filing this year | WAKEFITNo filing this year | RESPONINDMar 2017 · 2017-03-31Standalone | EUROPRATIKNo filing this year | STANLEYNo filing this year |
|---|---|---|---|---|---|
| Revenue | — | — | 1,865 | — | — |
| COGS | — | — | -412 | — | — |
| Operating expenses | — | — | 2,140 | — | — |
| Operating profit (EBITDA) | — | — | 137 | — | — |
| OPM % | — | — | 7.3% | — | — |
| Depreciation | — | — | 99 | — | — |
| Interest | — | — | 23 | — | — |
| Other income | — | — | 17 | — | — |
| Profit before tax | — | — | 32 | — | — |
| Tax | — | — | 11 | — | — |
| Tax % | — | — | 35.7% | — | — |
| PAT | — | — | 21 | — | — |
| PAT margin % | — | — | 1.1% | — | — |
| EPS (₹) | — | — | 0.8 | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.