Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | BEML | ACE | AJAXENGG | TIL | INDOFARM |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹16,346 Cr | ₹14,438 Cr | ₹6,708 Cr | ₹2,060 Cr | ₹634 Cr |
| Enterprise value | ₹16,653 Cr | ₹14,439 Cr | ₹6,708 Cr | ₹2,427 Cr | ₹782 Cr |
| Revenue (TTM) | ₹4,536 Cr | ₹3,414 Cr | ₹2,111 Cr | ₹377 Cr | ₹454 Cr |
| EBITDA (TTM) | ₹350 Cr | ₹529 Cr | ₹264 Cr | ₹18 Cr | ₹59 Cr |
| PAT (TTM) | ₹82 Cr | ₹437 Cr | ₹228 Cr | ₹-30 Cr | ₹25 Cr |
| Current price | ₹1,960.80 | ₹1,212.00 | ₹585.50 | ₹249.90 | ₹131.95 |
| 1-day change | -1.56% | -1.58% | -0.28% | -0.83% | -2.01% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 199.0× | 33.1× | 29.4× | — | 25.4× |
| Price to book | 5.6× | 7.2× | 4.8× | 15.8× | 1.1× |
| Price to sales | 3.6× | 4.2× | 3.2× | 5.5× | 1.4× |
| EV / EBITDA | 47.5× | 27.3× | 25.5× | 133.4× | 13.2× |
| Dividend yield | 0.87% | 0.17% | 0% | 0% | 0% |
| Earnings yield | 0.5% | 3.03% | 3.4% | — | 3.93% |
| PEG ratio | — | 0.97 | — | — | — |
| Book value / share | ₹351.2 | ₹168.8 | ₹121.7 | ₹15.8 | ₹115.8 |
| EPS (TTM) | ₹9.8 | ₹36.7 | ₹19.9 | ₹-4.3 | ₹5.2 |
| Growth | |||||
| Sales growth (1y) | 8.2% | -1.4% | 1.4% | 2.5% | 13.6% |
| Sales growth (3y CAGR) | 3.7% | 15% | — | 94.7% | — |
| Sales growth (5y CAGR) | 4.1% | 21.7% | — | 0.6% | — |
| Profit growth (1y) | -51.6% | 1.4% | -13.4% | — | 4.8% |
| Profit growth (3y CAGR) | -3.6% | 34.2% | — | — | — |
| Profit growth (5y CAGR) | 15.6% | 39.1% | — | — | — |
| Qtr sales growth (YoY) | 29.3% | 20.5% | 1.7% | 86.2% | 14.5% |
| Qtr profit growth (YoY) | — | 22.3% | 5.1% | — | 4.2% |
| Profitability | |||||
| Operating margin | 6.9% | 15.4% | 12.6% | 1.4% | 13.2% |
| Net margin | 3.3% | 12.7% | 10.7% | -9.5% | 5.6% |
| Return on equity | 4.9% | 22.9% | 17.7% | -31.8% | 4.5% |
| Return on capital employed | 6% | 31.6% | 23.6% | 4.4% | 8.6% |
| Return on assets | 2% | 12.8% | 12.9% | -4.5% | 3.2% |
| ROE (3y avg) | 8.8% | 27.4% | 22.4% | 259% | 5% |
| ROCE (3y avg) | 10.2% | 37.9% | 29.9% | -12% | 10.4% |
| Leverage & Quality | |||||
| Debt to equity | 0.1 | 0 | 0 | 3.3 | 0.27 |
| Interest coverage | 5.4× | 26.2× | 1,087.9× | 0.2× | 3.0× |
| Current ratio | 2.01 | 1.33 | 4.19 | 1.07 | 2.93 |
| Working capital days | 401 | -20 | 12 | 372 | 307 |
| Ownership | |||||
| Promoter holding | 54% | 65.4% | 80% | 61.3% | 70.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.5% | 7.8% | 4.7% | 2.6% | 0.1% |
| DII holding | 19.4% | 2.6% | 11.2% | 3.8% | 2.5% |
| Public holding | 21.1% | 24.1% | 4.2% | 32.3% | 26.8% |
| Promoter holding change (1y) | 0.17% | 0.01% | 0% | -7.13% | 1.19% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | BEMLMar 2017 · 2017-03-31Standalone | ACEMar 2017 · 2017-03-31Consolidated | AJAXENGGNo filing this year | TILMar 2017 · 2017-03-31Consolidated | INDOFARMNo filing this year |
|---|---|---|---|---|---|
| Revenue | 2,770 | 797 | — | 333 | — |
| COGS | -1,222 | 529 | — | 154 | — |
| Gross profit | — | 268 | — | 179 | — |
| Operating expenses | 3,861 | 229 | — | 153 | — |
| Operating profit (EBITDA) | 132 | 39 | — | 25 | — |
| OPM % | 4.8% | 5% | — | 7.6% | — |
| Depreciation | 62 | 12 | — | 11 | — |
| Interest | 48 | 16 | — | 21 | — |
| Other income | 62 | 8 | — | 142 | — |
| Profit before tax | 98 | 19 | — | 135 | — |
| Tax | — | 5 | — | 16 | — |
| Tax % | — | 27.1% | — | 11.6% | — |
| PAT | 84 | 14 | — | 120 | — |
| PAT margin % | 3.1% | 1.8% | — | 36% | — |
| EPS (₹) | 20.3 | — | — | 119.3 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.