Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | WABAG | IONEXCHANG | EIEL | TECHNOCRAF | JITFINFRA |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹12,511 Cr | ₹5,962 Cr | ₹3,229 Cr | ₹1,893 Cr | ₹708 Cr |
| Enterprise value | ₹12,739 Cr | ₹6,416 Cr | ₹3,652 Cr | ₹1,983 Cr | ₹4,654 Cr |
| Revenue (TTM) | ₹4,097 Cr | ₹3,032 Cr | ₹1,264 Cr | ₹345 Cr | ₹2,922 Cr |
| EBITDA (TTM) | ₹448 Cr | ₹179 Cr | ₹288 Cr | ₹70 Cr | ₹570 Cr |
| PAT (TTM) | ₹394 Cr | ₹98 Cr | ₹181 Cr | ₹43 Cr | ₹-42 Cr |
| Current price | ₹2,004.90 | ₹406.40 | ₹184.00 | ₹478.10 | ₹275.45 |
| 1-day change | -2.74% | -1.16% | -2.96% | +0.33% | -1.2% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 31.7× | 60.8× | 17.9× | 43.7× | — |
| Price to book | 4.9× | 4.3× | 2.6× | 11.6× | — |
| Price to sales | 3.1× | 2.0× | 2.6× | 5.5× | 0.2× |
| EV / EBITDA | 28.5× | 35.8× | 12.7× | 28.4× | 8.2× |
| Dividend yield | 0.45% | 0.68% | 0% | 0% | 0% |
| Earnings yield | 3.15% | 1.65% | 5.6% | 2.29% | — |
| PEG ratio | 0.14 | — | — | — | — |
| Book value / share | ₹411.0 | ₹94.1 | ₹70.2 | ₹41.3 | ₹-199.7 |
| EPS (TTM) | ₹63.1 | ₹6.9 | ₹10.3 | ₹10.9 | ₹-16.5 |
| Growth | |||||
| Sales growth (1y) | 19.7% | 6.5% | 7.5% | 23.4% | 24% |
| Sales growth (3y CAGR) | 10% | 13.6% | — | — | 20.9% |
| Sales growth (5y CAGR) | 6.8% | 15% | — | — | 24.8% |
| Profit growth (1y) | 2,599.4% | -31.3% | 3.8% | 53.6% | — |
| Profit growth (3y CAGR) | 224.1% | -10.2% | — | — | — |
| Profit growth (5y CAGR) | 31.8% | -0.2% | — | — | — |
| Qtr sales growth (YoY) | 20.8% | 20.1% | 49.1% | — | 20.7% |
| Qtr profit growth (YoY) | 36.9% | -93.7% | 6.4% | — | — |
| Profitability | |||||
| Operating margin | 12.1% | 7.2% | 24.2% | 20.3% | 19.9% |
| Net margin | 9.4% | 4.9% | 16.4% | 12.6% | -0.4% |
| Return on equity | 18.6% | 11.2% | 16.4% | 30.6% | — |
| Return on capital employed | 19.2% | 14.3% | 22.6% | 40.9% | 15.9% |
| Return on assets | 6% | 4.2% | 9.2% | 12.2% | -0.2% |
| ROE (3y avg) | 11.3% | 17% | 27% | 26% | — |
| ROCE (3y avg) | 18.8% | 21% | 34.2% | 34.3% | 14.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.09 | 0.34 | 0.34 | 0.55 | — |
| Interest coverage | 7.8× | 9.8× | 8.2× | 6.1× | 1.3× |
| Current ratio | 1.71 | 1.46 | 2.56 | 1.74 | 1.47 |
| Working capital days | 85 | 44 | -88 | — | -123 |
| Ownership | |||||
| Promoter holding | 19.1% | 25.4% | 70.2% | 70% | 63% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 18.3% | 4.9% | 0.7% | 6.5% | 1.9% |
| DII holding | 6.3% | 15.3% | 0.7% | 8.3% | 0% |
| Public holding | 56.3% | 38.2% | 28.5% | 15.2% | 35% |
| Promoter holding change (1y) | -0.04% | -0.27% | 0.1% | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | WABAGMar 2016 · 2016-03-31Consolidated | IONEXCHANGMar 2016 · 2016-03-31Standalone | EIELNo filing this year | TECHNOCRAFNo filing this year | JITFINFRANo filing this year |
|---|---|---|---|---|---|
| Revenue | 2,508 | 797 | — | — | — |
| COGS | — | -538 | — | — | — |
| Operating expenses | 2,275 | 1,279 | — | — | — |
| Operating profit (EBITDA) | 233 | 57 | — | — | — |
| OPM % | 9.3% | 7.2% | — | — | — |
| Depreciation | 20 | 10 | — | — | — |
| Interest | 46 | 11 | — | — | — |
| Other income | 8 | 12 | — | — | — |
| Profit before tax | 157 | 51 | — | — | — |
| Tax | 67 | 17 | — | — | — |
| Tax % | 42.5% | 32.9% | — | — | — |
| PAT | 90 | 34 | — | — | — |
| PAT margin % | 3.6% | 4.3% | — | — | — |
| EPS (₹) | — | 23.7 | — | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.