Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | TMCV | ASHOKLEY | SMLMAH | KETOMOTORS | ATULAUTO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,53,008 Cr | ₹88,390 Cr | ₹9,064 Cr | ₹1,753 Cr | ₹1,181 Cr |
| Enterprise value | ₹1,57,825 Cr | ₹1,52,326 Cr | ₹9,344 Cr | ₹1,791 Cr | ₹1,326 Cr |
| Revenue (TTM) | ₹87,197 Cr | ₹57,723 Cr | ₹2,950 Cr | ₹2 Cr | ₹890 Cr |
| EBITDA (TTM) | ₹8,812 Cr | ₹10,982 Cr | ₹273 Cr | ₹1 Cr | ₹91 Cr |
| PAT (TTM) | ₹4,191 Cr | ₹3,476 Cr | ₹156 Cr | ₹-0 Cr | ₹47 Cr |
| Current price | ₹415.50 | ₹150.48 | ₹6,251.00 | ₹249.00 | ₹424.80 |
| 1-day change | -1.46% | -2.41% | -4.97% | -4.52% | -5.21% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 36.5× | 25.4× | 57.9× | — | 25.0× |
| Price to book | 12.0× | 6.2× | 17.4× | 29.8× | 2.4× |
| Price to sales | 1.8× | 1.5× | 3.1× | 823.0× | 1.3× |
| EV / EBITDA | 17.9× | 13.9× | 34.2× | 2,238.7× | 14.6× |
| Dividend yield | 0.96% | 2.33% | 0.66% | 0% | 0.71% |
| Earnings yield | 2.74% | 3.93% | 1.73% | — | 4% |
| PEG ratio | — | 0.62 | 0.58 | — | 0.21 |
| Book value / share | ₹34.6 | ₹24.2 | ₹358.7 | ₹8.4 | ₹174.2 |
| EPS (TTM) | ₹11.4 | ₹5.9 | ₹108.0 | ₹-0.0 | ₹17.0 |
| Growth | |||||
| Sales growth (1y) | — | 16.1% | 18.3% | — | 14.1% |
| Sales growth (3y CAGR) | — | 10.6% | 15.9% | — | 17.1% |
| Sales growth (5y CAGR) | — | 23.7% | 36.8% | — | 22.7% |
| Profit growth (1y) | — | 11.7% | 31.3% | — | 95.4% |
| Profit growth (3y CAGR) | — | 40.9% | 100.5% | — | 119.4% |
| Profit growth (5y CAGR) | — | — | — | — | — |
| Qtr sales growth (YoY) | — | 11.6% | 13.2% | — | 43% |
| Qtr profit growth (YoY) | — | 1.5% | -5% | — | 290.3% |
| Profitability | |||||
| Operating margin | 9.1% | 19.1% | 9.8% | 23.9% | 10.2% |
| Net margin | 3.6% | 6.6% | 5.6% | -8.5% | 5.2% |
| Return on equity | 24% | 26.2% | 35.4% | -0.5% | 9.1% |
| Return on capital employed | 31.3% | 16.6% | 41.4% | -0.3% | 12.6% |
| Return on assets | 5.8% | 3.7% | 11.4% | -0.2% | 5.6% |
| ROE (3y avg) | 24% | 27.9% | 39.5% | -0.7% | 5.5% |
| ROCE (3y avg) | 31.3% | 17.9% | 41.9% | -0.4% | 8.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.38 | 4.49 | 0.54 | 0.65 | 0.3 |
| Interest coverage | 7.8× | 2.2× | 11.3× | -8.0× | 7.3× |
| Current ratio | 0.76 | 1.32 | 1.25 | 5.31 | 1.58 |
| Working capital days | -54 | -30 | 78 | 5,652 | 38 |
| Ownership | |||||
| Promoter holding | 42.6% | 51.5% | 59% | 92.3% | 42.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 18.6% | 20.7% | 1.2% | 0% | 0.5% |
| DII holding | 18.2% | 15.8% | 2.4% | 0.9% | 0.1% |
| Public holding | 20.4% | 12% | 37.4% | 6.8% | 56.7% |
| Promoter holding change (1y) | — | -0.01% | 15.01% | 71.31% | -0.03% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | TMCVNo filing this year | ASHOKLEYMar 2016 · 2016-03-31Consolidated | SMLMAHMar 2016 · 2016-03-31Standalone | KETOMOTORSNo filing this year | ATULAUTOMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | — | 22,320 | 1,157 | — | 528 |
| COGS | — | 1,152 | -848 | — | -388 |
| Gross profit | — | 21,168 | — | — | — |
| Operating expenses | — | 18,189 | 1,927 | — | 843 |
| Operating profit (EBITDA) | — | 2,979 | 78 | — | 73 |
| OPM % | — | 13.4% | 6.7% | — | 13.9% |
| Depreciation | — | 524 | 20 | — | 5 |
| Interest | — | 925 | 5 | — | 1 |
| Other income | — | -248 | 8 | — | 1 |
| Profit before tax | — | 1,209 | 68 | — | 72 |
| Tax | — | 497 | 17 | — | 24 |
| Tax % | — | 41.1% | 25.1% | — | 33.7% |
| PAT | — | 712 | 51 | — | 47 |
| PAT margin % | — | 3.2% | 4.4% | — | 9% |
| EPS (₹) | — | — | 35.4 | — | 21.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.