Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | TITAN | ASIANPAINT | LGEINDIA | DIXON | HAVELLS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹4,01,897 Cr | ₹2,31,072 Cr | ₹1,16,876 Cr | ₹77,216 Cr | ₹65,520 Cr |
| Enterprise value | ₹4,13,275 Cr | ₹2,33,365 Cr | ₹1,16,876 Cr | ₹77,684 Cr | ₹65,520 Cr |
| Revenue (TTM) | ₹92,417 Cr | ₹37,187 Cr | ₹25,575 Cr | ₹51,585 Cr | ₹23,591 Cr |
| EBITDA (TTM) | ₹9,415 Cr | ₹7,240 Cr | ₹2,593 Cr | ₹1,847 Cr | ₹2,150 Cr |
| PAT (TTM) | ₹5,760 Cr | ₹4,765 Cr | ₹1,825 Cr | ₹1,877 Cr | ₹1,633 Cr |
| Current price | ₹4,515.70 | ₹2,407.00 | ₹1,721.80 | ₹12,700.00 | ₹1,040.00 |
| 1-day change | -1.55% | +0.18% | -0.1% | -3.05% | +2.36% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 69.8× | 48.5× | 64.1× | 41.1× | 40.1× |
| Price to book | 25.6× | 10.8× | 15.2× | 16.5× | 6.9× |
| Price to sales | 4.3× | 6.2× | 4.6× | 1.5× | 2.8× |
| EV / EBITDA | 43.9× | 32.2× | 45.1× | 42.1× | 30.5× |
| Dividend yield | 0.33% | 1.14% | 0% | 0.08% | 1.54% |
| Earnings yield | 1.43% | 2.06% | 1.56% | 2.43% | 2.49% |
| PEG ratio | 4.36 | 27.77 | — | 0.53 | 2.45 |
| Book value / share | ₹176.4 | ₹222.8 | ₹112.9 | ₹769.2 | ₹150.7 |
| EPS (TTM) | ₹64.7 | ₹49.7 | ₹26.9 | ₹308.7 | ₹26.0 |
| Growth | |||||
| Sales growth (1y) | 44.9% | 4.9% | 1% | 25.8% | 3.4% |
| Sales growth (3y CAGR) | 29.2% | 1% | — | 58.9% | 10% |
| Sales growth (5y CAGR) | 32.3% | 10.4% | — | 49.9% | 16.6% |
| Profit growth (1y) | 52% | 17.9% | -23.5% | 31.3% | 14.8% |
| Profit growth (3y CAGR) | 16% | 1.7% | — | 77.9% | 16.4% |
| Profit growth (5y CAGR) | 39.1% | 6.6% | — | 55.2% | 10.1% |
| Qtr sales growth (YoY) | 29.3% | 17.9% | — | 21.1% | 19.5% |
| Qtr profit growth (YoY) | 62.9% | 39.6% | — | 156.3% | -16.6% |
| Profitability | |||||
| Operating margin | 9.5% | 18.8% | 9.8% | 3.8% | 9.8% |
| Net margin | 5.8% | 12.4% | 6.9% | 3.4% | 7.5% |
| Return on equity | 37.1% | 21.2% | 24.7% | 37.4% | 19% |
| Return on capital employed | 45.4% | 26% | 31% | 41.1% | 23.6% |
| Return on assets | 8.4% | 12.7% | 12.4% | 8.6% | 11.5% |
| ROE (3y avg) | 33.9% | 24% | 30.8% | 36.2% | 18.6% |
| ROCE (3y avg) | 39.5% | 29.7% | 38.1% | 35.9% | 23.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.72 | 0.11 | 0 | 0.1 | 0 |
| Interest coverage | 6.8× | 31.7× | 57.7× | 15.9× | 60.6× |
| Current ratio | 1.28 | 2.21 | 2.08 | 1.06 | 1.71 |
| Working capital days | 127 | 80 | 30 | -7 | 50 |
| Ownership | |||||
| Promoter holding | 52.9% | 52.6% | 85% | 28.6% | 59.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 15.4% | 13.3% | 3.1% | 17.9% | 15.9% |
| DII holding | 15.2% | 20.7% | 7.8% | 28.4% | 18% |
| Public holding | 16.3% | 13.2% | 4% | 25.2% | 6.5% |
| Promoter holding change (1y) | 0% | 0% | — | -4.47% | -0.03% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | TITANMar 2016 · 2016-03-31Standalone | ASIANPAINTMar 2016 · 2016-03-31Consolidated | LGEINDIANo filing this year | DIXONNo filing this year | HAVELLSMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 11,177 | 14,183 | — | — | 5,437 |
| COGS | -8,189 | — | — | — | 95 |
| Gross profit | — | — | — | — | 5,342 |
| Operating expenses | 18,508 | — | — | — | 4,594 |
| Operating profit (EBITDA) | 858 | — | — | — | 748 |
| OPM % | 7.7% | — | — | — | 13.8% |
| Depreciation | 97 | — | — | — | 92 |
| Interest | 42 | — | — | — | 13 |
| Other income | 64 | — | — | — | 69 |
| Profit before tax | 871 | 2,077 | — | — | 914 |
| Tax | 165 | — | — | — | 199 |
| Tax % | 18.9% | — | — | — | 21.8% |
| PAT | 706 | 1,427 | — | — | 715 |
| PAT margin % | 6.3% | 10.1% | — | — | 13.2% |
| EPS (₹) | 8 | — | — | — | 11.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.