Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SYNGENE | INDGN | SUVEN | VIMTALABS | BI |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹14,586 Cr | ₹14,303 Cr | ₹8,139 Cr | ₹2,612 Cr | ₹227 Cr |
| Enterprise value | ₹14,595 Cr | ₹14,303 Cr | ₹8,139 Cr | ₹2,631 Cr | ₹896 Cr |
| Revenue (TTM) | ₹3,600 Cr | ₹3,813 Cr | ₹9 Cr | ₹336 Cr | ₹788 Cr |
| EBITDA (TTM) | ₹803 Cr | ₹638 Cr | ₹-366 Cr | ₹112 Cr | ₹45 Cr |
| PAT (TTM) | ₹221 Cr | ₹401 Cr | ₹-352 Cr | ₹61 Cr | ₹-29 Cr |
| Current price | ₹361.30 | ₹594.00 | ₹308.30 | ₹584.35 | ₹96.70 |
| 1-day change | -1.1% | +0.63% | -3.72% | -2.66% | -2% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 66.0× | 35.7× | — | 42.6× | — |
| Price to book | 3.0× | 4.5× | 13.7× | 8.2× | 0.5× |
| Price to sales | 4.1× | 3.8× | 922.8× | 7.8× | 0.3× |
| EV / EBITDA | 18.2× | 22.4× | -22.2× | 23.5× | 20.1× |
| Dividend yield | 0.69% | 0.38% | 0% | 0.34% | 0% |
| Earnings yield | 1.52% | 2.8% | — | 2.35% | — |
| PEG ratio | — | 2.43 | — | 1.76 | — |
| Book value / share | ₹120.1 | ₹130.5 | ₹22.4 | ₹71.5 | ₹199.2 |
| EPS (TTM) | ₹5.5 | ₹16.7 | ₹-13.4 | ₹13.7 | ₹-12.2 |
| Growth | |||||
| Sales growth (1y) | 2.6% | 23.6% | 6.8% | 0% | 5.5% |
| Sales growth (3y CAGR) | 5.4% | 15% | -19.3% | 14.7% | -2.3% |
| Sales growth (5y CAGR) | 11.3% | — | -12% | — | — |
| Profit growth (1y) | -36.2% | -1.4% | — | -14.9% | — |
| Profit growth (3y CAGR) | -12% | 14.7% | — | 24.2% | — |
| Profit growth (5y CAGR) | -4.8% | — | — | — | — |
| Qtr sales growth (YoY) | -15.8% | 39.7% | 90.9% | 10.1% | — |
| Qtr profit growth (YoY) | -110.4% | -0.2% | — | 112.2% | — |
| Profitability | |||||
| Operating margin | 24.6% | 17.6% | — | 27.3% | 5.7% |
| Net margin | 8.5% | 11.4% | — | 12.9% | -7.1% |
| Return on equity | 6.6% | 13.9% | -78.8% | 13.6% | -6% |
| Return on capital employed | 9.8% | 17.9% | -78.4% | 17.4% | 1.5% |
| Return on assets | 4.5% | 8.7% | -44.3% | 10.3% | -4% |
| ROE (3y avg) | 10.2% | 20.6% | -65.3% | 17.2% | -2.5% |
| ROCE (3y avg) | 12.3% | 23.2% | -65.7% | 21.9% | 1.9% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0 | 0.06 | 1.43 |
| Interest coverage | 11.0× | 29.3× | -1,726.2× | 26.7× | 0.2× |
| Current ratio | 1.38 | 2.41 | 17.69 | 2.91 | 0.82 |
| Working capital days | -32 | 79 | 72 | 179 | 78 |
| Ownership | |||||
| Promoter holding | 52.6% | 0% | 70.1% | 35.7% | 30% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.8% | 9.9% | 0.6% | 4.4% | 0% |
| DII holding | 28% | 8.7% | 2.9% | 0.4% | 0% |
| Public holding | 7.1% | 81.4% | 26.4% | 59.5% | 70% |
| Promoter holding change (1y) | -0.09% | 0% | -0.19% | -1% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SYNGENENo filing this year | INDGNNo filing this year | SUVENMar 2016 · 2016-03-31Standalone | VIMTALABSMar 2016 · 2016-03-31Standalone | BIMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | — | — | 500 | 125 | 256 |
| COGS | — | — | -166 | -28 | -178 |
| Operating expenses | — | — | 543 | 133 | 424 |
| Operating profit (EBITDA) | — | — | 123 | 19 | 11 |
| OPM % | — | — | 24.7% | 15.5% | 4.2% |
| Depreciation | — | — | 17 | 10 | 100 |
| Interest | — | — | 5 | 1 | 124 |
| Other income | — | — | 19 | — | — |
| Profit before tax | — | — | 120 | 8 | -175 |
| Tax | — | — | 26 | 2 | -115 |
| Tax % | — | — | 21.2% | 23% | -65.6% |
| PAT | — | — | 95 | 6 | -148 |
| PAT margin % | — | — | 19% | 5.2% | -57.8% |
| EPS (₹) | — | — | 7.5 | 2.9 | -62.8 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.