Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SOLARINDS | LINDEINDIA | FLUOROCHEM | NAVINFLUOR | HSCL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,75,570 Cr | ₹53,291 Cr | ₹47,713 Cr | ₹41,740 Cr | ₹33,557 Cr |
| Enterprise value | ₹1,77,038 Cr | ₹53,291 Cr | ₹49,912 Cr | ₹42,967 Cr | ₹34,323 Cr |
| Revenue (TTM) | ₹11,351 Cr | ₹2,654 Cr | ₹5,303 Cr | ₹3,634 Cr | ₹4,974 Cr |
| EBITDA (TTM) | ₹3,102 Cr | ₹913 Cr | ₹1,375 Cr | ₹1,232 Cr | ₹1,005 Cr |
| PAT (TTM) | ₹1,991 Cr | ₹546 Cr | ₹615 Cr | ₹790 Cr | ₹799 Cr |
| Current price | ₹19,400.00 | ₹6,247.50 | ₹4,341.50 | ₹8,136.50 | ₹665.15 |
| 1-day change | -1.52% | -1.19% | -1.45% | -1.32% | -1.87% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 88.2× | 97.5× | 77.6× | 52.9× | 42.0× |
| Price to book | 28.0× | 12.5× | 6.1× | 10.5× | 7.1× |
| Price to sales | 15.5× | 20.1× | 9.0× | 11.5× | 6.7× |
| EV / EBITDA | 57.1× | 58.4× | 36.3× | 34.9× | 34.2× |
| Dividend yield | 0.06% | 0.38% | 0.14% | 0.27% | 0.21% |
| Earnings yield | 1.13% | 1.03% | 1.29% | 1.89% | 2.38% |
| PEG ratio | 2.9 | 145.28 | — | 2.53 | 0.82 |
| Book value / share | ₹693.6 | ₹500.3 | ₹715.1 | ₹775.5 | ₹93.3 |
| EPS (TTM) | ₹220.0 | ₹64.1 | ₹55.9 | ₹154.1 | ₹15.8 |
| Growth | |||||
| Sales growth (1y) | 30.5% | 1.8% | 5.5% | 41.1% | 1% |
| Sales growth (3y CAGR) | 12.4% | -6.9% | -4.2% | 16.8% | 3.8% |
| Sales growth (5y CAGR) | 31.4% | 10.5% | 13.5% | 23% | 22.6% |
| Profit growth (1y) | 38.7% | 20.7% | 5.9% | 129.9% | 35.2% |
| Profit growth (3y CAGR) | 30.4% | 0.7% | -24.2% | 20.9% | 51.5% |
| Profit growth (5y CAGR) | 43.4% | 5.7% | — | 20.8% | 73.7% |
| Qtr sales growth (YoY) | 70.3% | 21.6% | 24% | 44.1% | 28% |
| Qtr profit growth (YoY) | 89% | -2.4% | 19% | 107.7% | 27.4% |
| Profitability | |||||
| Operating margin | 26.7% | 35.9% | 25.8% | 32.6% | 20.6% |
| Net margin | 17.7% | 21.7% | 11.5% | 20% | 16.2% |
| Return on equity | 31.5% | 13.6% | 7.6% | 20.1% | 17.8% |
| Return on capital employed | 34.2% | 15.9% | 11.1% | 21.6% | 23.4% |
| Return on assets | 15.9% | 9.5% | 4.8% | 10.4% | 12% |
| ROE (3y avg) | 30.8% | 13.1% | 7.8% | 14.5% | 16.6% |
| ROCE (3y avg) | 34.4% | 15.9% | 11.4% | 15% | 23.1% |
| Leverage & Quality | |||||
| Debt to equity | 0.23 | 0 | 0.28 | 0.31 | 0.16 |
| Interest coverage | 18.7× | 47.8× | 7.0× | 8.5× | 16.5× |
| Current ratio | 2.06 | 0.86 | 1.72 | 2.61 | 2.28 |
| Working capital days | 152 | -217 | 401 | 61 | 103 |
| Ownership | |||||
| Promoter holding | 73.2% | 75% | 61.4% | 27.1% | 52.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 6.4% | 2% | 4.4% | 23.7% | 6.8% |
| DII holding | 13.4% | 6.8% | 13.3% | 28.5% | 3.3% |
| Public holding | 7.1% | 16.2% | 20.9% | 20.7% | 37.4% |
| Promoter holding change (1y) | 0% | 0% | -1.19% | -0.93% | 0.89% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SOLARINDSMar 2016 · 2016-03-31Consolidated | LINDEINDIAMar 2016 · 2016-03-31Standalone | FLUOROCHEMNo filing this year | NAVINFLUORMar 2016 · 2016-03-31Standalone | HSCLMar 2016 · 2016-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 1,574 | 1,600 | — | 635 | 1,322 |
| COGS | 862 | -0 | — | -8 | 845 |
| Gross profit | 712 | — | — | — | 477 |
| Operating expenses | 441 | 1,535 | — | 528 | 332 |
| Operating profit (EBITDA) | 271 | 65 | — | 115 | 146 |
| OPM % | 17.2% | 4.1% | — | 18.1% | 11% |
| Depreciation | — | — | — | 21 | 67 |
| Interest | 20 | 88 | — | 3 | 111 |
| Other income | 13 | 27 | — | 25 | 9 |
| Profit before tax | 264 | 21 | — | 117 | -23 |
| Tax | 87 | 3 | — | 30 | -4 |
| Tax % | 32.8% | 16% | — | 25.9% | -19.1% |
| PAT | 178 | 17 | — | 86 | -19 |
| PAT margin % | 11.3% | 1.1% | — | 13.6% | -1.4% |
| EPS (₹) | — | 2 | — | 88.5 | -0.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.