Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | PAGEIND | ARVIND | PGIL | GOKEX | LUXIND |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹41,059 Cr | ₹13,997 Cr | ₹5,835 Cr | ₹5,049 Cr | ₹3,287 Cr |
| Enterprise value | ₹41,071 Cr | ₹15,438 Cr | ₹6,522 Cr | ₹6,026 Cr | ₹3,867 Cr |
| Revenue (TTM) | ₹5,351 Cr | ₹9,798 Cr | ₹5,325 Cr | ₹4,185 Cr | ₹2,933 Cr |
| EBITDA (TTM) | ₹1,147 Cr | ₹1,067 Cr | ₹515 Cr | ₹371 Cr | ₹187 Cr |
| PAT (TTM) | ₹756 Cr | ₹414 Cr | ₹310 Cr | ₹103 Cr | ₹102 Cr |
| Current price | ₹36,660.00 | ₹534.05 | ₹1,263.00 | ₹688.75 | ₹1,092.00 |
| 1-day change | +0.76% | -1.08% | -1.49% | +0.14% | -1.36% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 54.3× | 33.8× | 18.8× | 49.0× | 32.1× |
| Price to book | 27.2× | 3.5× | 4.0× | 2.3× | 1.9× |
| Price to sales | 7.7× | 1.4× | 1.1× | 1.2× | 1.1× |
| EV / EBITDA | 35.8× | 14.5× | 12.7× | 16.3× | 20.7× |
| Dividend yield | 1.64% | 0.84% | 1.66% | 0% | 0.18% |
| Earnings yield | 1.84% | 2.96% | 5.32% | 2.04% | 3.11% |
| PEG ratio | 5.34 | 44.07 | 0.82 | — | — |
| Book value / share | ₹1,347.6 | ₹154.3 | ₹316.4 | ₹295.0 | ₹586.0 |
| EPS (TTM) | ₹677.9 | ₹15.8 | ₹67.3 | ₹14.1 | ₹32.7 |
| Growth | |||||
| Sales growth (1y) | 6.3% | 11.7% | 11.5% | 3.2% | 13.4% |
| Sales growth (3y CAGR) | 3.1% | 3.5% | 16.7% | 21.5% | 7.2% |
| Sales growth (5y CAGR) | 13.1% | 12.9% | 27.5% | 26.9% | 8.4% |
| Profit growth (1y) | 4.8% | 17.1% | 11.8% | -36.8% | -37.2% |
| Profit growth (3y CAGR) | 10.2% | 0.8% | 23% | -16.7% | -9.9% |
| Profit growth (5y CAGR) | 17.5% | — | 74.3% | 30.5% | -17.5% |
| Qtr sales growth (YoY) | 7.9% | 24.7% | 24.5% | 20.7% | 0.8% |
| Qtr profit growth (YoY) | -4% | 5.6% | 51.4% | 6.8% | -0.6% |
| Profitability | |||||
| Operating margin | 22% | 10.8% | 9.2% | 8.9% | 6.1% |
| Net margin | 14.6% | 4.6% | 5.4% | 2.5% | 3.6% |
| Return on equity | 52.5% | 10.6% | 21.2% | 4.7% | 5.8% |
| Return on capital employed | 65.7% | 16.2% | 24.9% | 9.9% | 10% |
| Return on assets | 26.7% | 4.8% | 8.3% | 2.3% | 3.4% |
| ROE (3y avg) | 46.5% | 10% | 23.2% | 8.7% | 8.1% |
| ROCE (3y avg) | 58.6% | 15.4% | 26.6% | 12.7% | 12.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.01 | 0.36 | 0.47 | 0.45 | 0.32 |
| Interest coverage | 22.3× | 4.7× | 4.0× | 2.8× | 4.8× |
| Current ratio | 1.72 | 1.14 | 1.6 | 1.5 | 2.18 |
| Working capital days | 138 | 73 | 55 | 155 | 263 |
| Ownership | |||||
| Promoter holding | 42.9% | 39.5% | 61.1% | 9.2% | 74.2% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 18.9% | 16.4% | 6.8% | 14.5% | 0.7% |
| DII holding | 32.9% | 19.9% | 19.2% | 43.4% | 4.8% |
| Public holding | 4.6% | 24.1% | 12.9% | 33% | 20.3% |
| Promoter holding change (1y) | 0% | -0.03% | -1.67% | -0.02% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | PAGEINDMar 2016 · 2016-03-31Standalone | ARVINDMar 2016 · 2016-03-31Consolidated | PGILMar 2016 · 2016-03-31Standalone | GOKEXMar 2016 · 2016-03-31Consolidated | LUXINDMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 1,749 | 5,365 | 722 | 1,144 | 941 |
| COGS | -690 | 64 | -454 | — | 455 |
| Gross profit | — | 5,301 | — | — | 486 |
| Operating expenses | 2,097 | 4,510 | 1,221 | — | — |
| Operating profit (EBITDA) | 343 | 790 | -46 | — | — |
| OPM % | 19.6% | 14.7% | -6.4% | — | — |
| Depreciation | 24 | 149 | — | 22 | 4 |
| Interest | 15 | 292 | 14 | 40 | 12 |
| Other income | 6 | 100 | 33 | 78 | 0 |
| Profit before tax | 344 | 451 | 19 | 53 | 79 |
| Tax | 112 | 131 | 5 | -8 | 27 |
| Tax % | 32.4% | 29% | 28.9% | -15% | 34.9% |
| PAT | 233 | 321 | 13 | 61 | 51 |
| PAT margin % | 13.3% | 6% | 1.9% | 5.4% | 5.5% |
| EPS (₹) | 208.6 | 12.4 | 6.2 | 17.7 | 20.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.