Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | OIL | VOGL | ANTELOPUS | PRABHA | HINDOILEXP |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹72,221 Cr | ₹12,505 Cr | ₹3,895 Cr | ₹2,989 Cr | ₹2,212 Cr |
| Enterprise value | ₹1,08,180 Cr | ₹13,188 Cr | ₹3,895 Cr | ₹3,152 Cr | ₹2,262 Cr |
| Revenue (TTM) | ₹41,186 Cr | ₹366 Cr | ₹359 Cr | ₹7 Cr | ₹299 Cr |
| EBITDA (TTM) | ₹13,887 Cr | ₹-102 Cr | ₹224 Cr | ₹-0 Cr | ₹71 Cr |
| PAT (TTM) | ₹8,353 Cr | ₹-191 Cr | ₹133 Cr | ₹1 Cr | ₹25 Cr |
| Current price | ₹444.00 | ₹31.98 | ₹1,106.50 | ₹218.31 | ₹167.31 |
| 1-day change | -1.04% | -3.41% | -1.72% | -1.68% | -2.47% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 8.6× | — | 29.3× | 2,668.4× | 88.1× |
| Price to book | 1.2× | — | 5.9× | 6.9× | 1.6× |
| Price to sales | 1.8× | 34.2× | 10.8× | 448.7× | 7.4× |
| EV / EBITDA | 7.8× | -128.9× | 17.4× | -39,401.8× | 31.8× |
| Dividend yield | 2.59% | 0% | 0% | 0% | 0% |
| Earnings yield | 11.57% | — | 3.41% | 0.04% | 1.14% |
| PEG ratio | — | — | 0.69 | — | — |
| Book value / share | ₹356.6 | ₹-1.2 | ₹186.4 | ₹31.7 | ₹104.7 |
| EPS (TTM) | ₹51.4 | ₹-0.5 | ₹37.7 | ₹0.1 | ₹1.9 |
| Growth | |||||
| Sales growth (1y) | 2.4% | — | 8.1% | 54.7% | -37.5% |
| Sales growth (3y CAGR) | -3.4% | — | 33.2% | — | -22.2% |
| Sales growth (5y CAGR) | 10.5% | — | 41.7% | — | 18.2% |
| Profit growth (1y) | 1.1% | — | 21.1% | — | -57.4% |
| Profit growth (3y CAGR) | -8.8% | — | 42.7% | — | -31.4% |
| Profit growth (5y CAGR) | 13.4% | — | 70.4% | — | 3.3% |
| Qtr sales growth (YoY) | 47.3% | — | 158.8% | 49.6% | 45.2% |
| Qtr profit growth (YoY) | 96.8% | — | 384.1% | — | -85.8% |
| Profitability | |||||
| Operating margin | 28.2% | -28% | 56.9% | -10.8% | 37% |
| Net margin | 20.4% | -52.1% | 32.1% | 10% | 23.9% |
| Return on equity | 12.3% | — | 15.9% | 0.1% | 4.6% |
| Return on capital employed | 9.9% | — | 18.4% | 0.1% | 2.3% |
| Return on assets | 6.1% | -32.9% | 10.9% | 0.1% | 2.9% |
| ROE (3y avg) | 13.4% | — | 13.9% | -0.1% | 12.6% |
| ROCE (3y avg) | 13% | — | 16.3% | -0.1% | 9.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.62 | — | 0 | 0.38 | 0.04 |
| Interest coverage | 8.0× | -2.4× | 164.6× | 5.5× | 6.8× |
| Current ratio | 1.09 | 0.16 | 2.75 | 0.7 | 1.1 |
| Working capital days | 161 | -204 | 187 | -1,782 | 826 |
| Ownership | |||||
| Promoter holding | 56.7% | 56.4% | 69.9% | 74.9% | 0% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 7.3% | 7.7% | 0.4% | 1.8% | 1.9% |
| DII holding | 20.1% | 8.6% | 0.8% | 0.1% | 0.1% |
| Public holding | 6.1% | 27.1% | 28.9% | 23.2% | 98% |
| Promoter holding change (1y) | 0% | — | 39.48% | -5.29% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | OILMar 2016 · 2016-03-31Standalone | VOGLNo filing this year | ANTELOPUSMar 2016 · 2016-03-31Standalone | PRABHANo filing this year | HINDOILEXPMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 9,265 | — | 63 | — | 28 |
| Operating expenses | 6,150 | — | 50 | — | 24 |
| Operating profit (EBITDA) | 3,115 | — | 12 | — | 4 |
| OPM % | 33.6% | — | 19.9% | — | 15.7% |
| Depreciation | 966 | — | — | — | 12 |
| Interest | 346 | — | — | — | — |
| Other income | 1,376 | — | 10 | — | 7 |
| Profit before tax | 3,463 | — | 20 | — | 7 |
| Tax | 1,133 | — | 7 | — | — |
| Tax % | 32.7% | — | 35.4% | — | — |
| PAT | 2,330 | — | 13 | — | 7 |
| PAT margin % | 25.2% | — | 20.6% | — | 23.2% |
| EPS (₹) | 38.8 | — | 7.9 | — | 0.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.