Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | METROBRAND | BATAINDIA | RELAXO | CAMPUS | REDTAPE |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹22,721 Cr | ₹7,877 Cr | ₹7,102 Cr | ₹6,292 Cr | ₹1,593 Cr |
| Enterprise value | ₹22,721 Cr | ₹7,877 Cr | ₹7,102 Cr | ₹6,467 Cr | ₹1,979 Cr |
| Revenue (TTM) | ₹2,311 Cr | ₹3,553 Cr | ₹2,753 Cr | ₹1,194 Cr | ₹2,436 Cr |
| EBITDA (TTM) | ₹719 Cr | ₹712 Cr | ₹383 Cr | ₹242 Cr | ₹438 Cr |
| PAT (TTM) | ₹339 Cr | ₹146 Cr | ₹185 Cr | ₹125 Cr | ₹246 Cr |
| Current price | ₹833.50 | ₹613.00 | ₹285.35 | ₹205.83 | ₹115.29 |
| 1-day change | -0.98% | -0.93% | -2.01% | -1.44% | -1.96% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 66.9× | 53.9× | 38.3× | 50.3× | 6.5× |
| Price to book | 11.4× | 4.9× | 3.2× | 14.6× | 1.6× |
| Price to sales | 9.8× | 2.2× | 2.6× | 5.3× | 0.7× |
| EV / EBITDA | 31.6× | 11.1× | 18.6× | 26.8× | 4.5× |
| Dividend yield | 0.72% | 5.55% | 1.23% | 0.87% | 1.95% |
| Earnings yield | 1.49% | 1.86% | 2.61% | 1.99% | 15.47% |
| PEG ratio | 15.25 | — | 7.53 | — | 0.34 |
| Book value / share | ₹73.1 | ₹124.2 | ₹88.6 | ₹14.1 | ₹73.9 |
| EPS (TTM) | ₹12.5 | ₹11.4 | ₹7.4 | ₹4.1 | ₹17.8 |
| Growth | |||||
| Sales growth (1y) | 14.2% | 0.8% | -3.1% | 67.9% | 19.7% |
| Sales growth (3y CAGR) | 10.4% | 0.6% | -1% | — | 18.1% |
| Sales growth (5y CAGR) | 29.1% | 15.5% | 2.8% | — | — |
| Profit growth (1y) | 17.3% | -59.4% | 5.2% | 365.9% | 41.5% |
| Profit growth (3y CAGR) | 4.4% | -25.4% | 5.1% | — | 19.2% |
| Profit growth (5y CAGR) | 44.8% | — | -9.3% | — | — |
| Qtr sales growth (YoY) | 14.7% | 3.9% | 7.7% | — | 3.7% |
| Qtr profit growth (YoY) | -3.6% | 23% | 12.4% | — | 15.2% |
| Profitability | |||||
| Operating margin | 30.3% | 20.1% | 13.8% | 20.2% | 14.4% |
| Net margin | 14.5% | 3.8% | 6.6% | 10.4% | 10% |
| Return on equity | 22.2% | 8.5% | 8.3% | 33.8% | 26.6% |
| Return on capital employed | 21.4% | 12.8% | 11.1% | 38.1% | 31.8% |
| Return on assets | 10.4% | 3.6% | 6.1% | 13% | 10.4% |
| ROE (3y avg) | 22% | 15.8% | 9% | 21.2% | 34.1% |
| ROCE (3y avg) | 20.9% | 16.2% | 11.9% | 29.4% | 28.8% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0 | 0.41 | 0.38 |
| Interest coverage | 6.0× | 2.7× | 12.2× | 9.8× | 5.8× |
| Current ratio | 2.89 | 1.72 | 2.33 | 1.59 | 1.57 |
| Working capital days | 188 | 107 | 138 | 137 | 240 |
| Ownership | |||||
| Promoter holding | 71.8% | 50.2% | 71.3% | 72.1% | 71.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.7% | 6.4% | 3.1% | 6% | 3.2% |
| DII holding | 7.7% | 27.2% | 9.7% | 11.4% | 11.7% |
| Public holding | 16.8% | 16.2% | 16% | 10.5% | 13.2% |
| Promoter holding change (1y) | -0.07% | 0% | 0% | -0.05% | 0.03% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | METROBRANDNo filing this year | BATAINDIAMar 2016 · 2016-03-31Consolidated | RELAXOMar 2016 · 2016-03-31Standalone | CAMPUSNo filing this year | REDTAPENo filing this year |
|---|---|---|---|---|---|
| Revenue | — | 2,456 | 1,704 | — | — |
| COGS | — | — | -708 | — | — |
| Operating expenses | — | 2,180 | 2,180 | — | — |
| Operating profit (EBITDA) | — | 276 | 232 | — | — |
| OPM % | — | 11.2% | 13.6% | — | — |
| Depreciation | — | 79 | 47 | — | — |
| Interest | — | 2 | 23 | — | — |
| Other income | — | -48 | 7 | — | — |
| Profit before tax | — | 297 | 178 | — | — |
| Tax | — | 79 | 57 | — | — |
| Tax % | — | 26.7% | 32.3% | — | — |
| PAT | — | 217 | 120 | — | — |
| PAT margin % | — | 8.9% | 7.1% | — | — |
| EPS (₹) | — | 16.9 | 13 | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.