Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | HINDCOPPER | BHAGYANGR | ONIXSOLAR | MSCTC | NDMETAL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹44,690 Cr | ₹1,288 Cr | ₹1,253 Cr | ₹345 Cr | ₹19 Cr |
| Enterprise value | ₹44,800 Cr | ₹1,547 Cr | ₹1,254 Cr | ₹345 Cr | ₹19 Cr |
| Revenue (TTM) | ₹3,498 Cr | ₹2,597 Cr | ₹29 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA (TTM) | ₹1,662 Cr | ₹128 Cr | ₹1 Cr | ₹-2 Cr | ₹-1 Cr |
| PAT (TTM) | ₹1,137 Cr | ₹63 Cr | ₹1 Cr | ₹-2 Cr | ₹0 Cr |
| Current price | ₹462.15 | ₹402.65 | ₹339.70 | ₹50.94 | ₹75.00 |
| 1-day change | -2.22% | -2.07% | -0.98% | -1.96% | 0% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 39.3× | 20.5× | 862.1× | — | 125.0× |
| Price to book | 13.4× | 5.0× | 334.3× | 3.7× | 5.9× |
| Price to sales | 12.8× | 0.5× | 42.7× | 2,781.2× | 937.5× |
| EV / EBITDA | 27.0× | 12.1× | 1,129.8× | -216.9× | -29.2× |
| Dividend yield | 0.93% | 0% | 0% | 0% | 0% |
| Earnings yield | 2.54% | 4.88% | 0.12% | — | 0.8% |
| PEG ratio | 0.83 | 0.29 | 10.82 | — | — |
| Book value / share | ₹34.6 | ₹80.5 | ₹1.0 | ₹13.9 | ₹12.7 |
| EPS (TTM) | ₹11.8 | ₹19.6 | ₹0.4 | ₹-0.3 | ₹0.6 |
| Growth | |||||
| Sales growth (1y) | 48.6% | 46.3% | — | — | -60% |
| Sales growth (3y CAGR) | 22.4% | 8.8% | 167.2% | — | -12.6% |
| Sales growth (5y CAGR) | 11.5% | 24.7% | 90.9% | — | — |
| Profit growth (1y) | 97.5% | 257.8% | 590.5% | 85.8% | -42.3% |
| Profit growth (3y CAGR) | 47.6% | 70.5% | 79.7% | — | -5.9% |
| Profit growth (5y CAGR) | 52.6% | 70.5% | — | — | — |
| Qtr sales growth (YoY) | 81.4% | 45.2% | — | — | — |
| Qtr profit growth (YoY) | 162.5% | 167.5% | 1% | — | — |
| Profitability | |||||
| Operating margin | 47.5% | 4.5% | 3.8% | 4.7% | — |
| Net margin | 29.8% | 2.1% | 4.9% | 3% | 750% |
| Return on equity | 30.6% | 21.6% | — | 4.5% | 4.9% |
| Return on capital employed | 40.5% | 34.1% | — | 7% | 2% |
| Return on assets | 20.8% | 7.9% | 31.1% | 2.3% | 2.3% |
| ROE (3y avg) | 21% | 18.5% | 23.1% | 5.8% | 5.3% |
| ROCE (3y avg) | 26.8% | 25.7% | -34.6% | 7% | 1.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.03 | 1.01 | 0.15 | 0 | 0.16 |
| Interest coverage | 271.6× | 2.9× | — | — | — |
| Current ratio | 1.68 | 1.67 | 4.7 | 66.52 | 0.13 |
| Working capital days | 59 | 65 | — | 305 | -37,413 |
| Ownership | |||||
| Promoter holding | 66.1% | 64.9% | 50.2% | 69.4% | 74.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 6% | 0.9% | 0% | 0% | 0% |
| DII holding | 4.8% | 0.2% | 0.8% | 0.1% | 0% |
| Public holding | 23.1% | 34% | 49% | 30.5% | 25.1% |
| Promoter holding change (1y) | 0% | -5.54% | 50.22% | 0.01% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | HINDCOPPERMar 2016 · 2016-03-31Standalone | BHAGYANGRMar 2016 · 2016-03-31Standalone | ONIXSOLARMar 2016 · 2016-03-31Standalone | MSCTCMar 2016 · 2016-03-31Standalone | NDMETALNo filing this year |
|---|---|---|---|---|---|
| Revenue | 969 | 282 | 3 | — | — |
| COGS | 87 | — | -2 | — | — |
| Gross profit | 882 | — | — | — | — |
| Operating expenses | 763 | 281 | 5 | — | — |
| Operating profit (EBITDA) | 118 | 0 | -0 | — | — |
| OPM % | 12.2% | 0.1% | -9.2% | — | — |
| Depreciation | 120 | — | — | — | — |
| Interest | 1 | 8 | 0 | — | — |
| Other income | 49 | 10 | — | — | — |
| Profit before tax | 45 | 2 | — | -0 | — |
| Tax | 2 | 0 | — | — | — |
| Tax % | 4% | 18.6% | — | — | — |
| PAT | 44 | 2 | — | -0 | — |
| PAT margin % | 4.5% | 0.7% | — | — | — |
| EPS (₹) | 0.5 | 0.3 | -1.1 | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.