Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | APEX | SHINDL | COASTCORP | WATERBASE | KINGSINFR |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,018 Cr | ₹624 Cr | ₹240 Cr | ₹188 Cr | ₹174 Cr |
| Enterprise value | ₹1,024 Cr | ₹737 Cr | ₹719 Cr | ₹214 Cr | ₹252 Cr |
| Revenue (TTM) | ₹927 Cr | ₹381 Cr | ₹1,041 Cr | ₹299 Cr | ₹161 Cr |
| EBITDA (TTM) | ₹68 Cr | ₹29 Cr | ₹65 Cr | ₹7 Cr | ₹30 Cr |
| PAT (TTM) | ₹51 Cr | ₹10 Cr | ₹32 Cr | ₹0 Cr | ₹16 Cr |
| Current price | ₹326.30 | ₹159.12 | ₹35.82 | ₹45.40 | ₹71.00 |
| 1-day change | -3.03% | -0.3% | -3.11% | -2.78% | -1.73% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 19.8× | 62.6× | 7.4× | 2,685.1× | 10.8× |
| Price to book | 1.9× | 4.4× | 0.8× | 1.1× | 2.0× |
| Price to sales | 1.1× | 1.6× | 0.2× | 0.6× | 1.1× |
| EV / EBITDA | 15.1× | 25.8× | 11.0× | 30.4× | 8.5× |
| Dividend yield | 1.38% | 0.16% | 1.4% | 0% | 0% |
| Earnings yield | 5.05% | 1.6% | 13.43% | 0.04% | 9.28% |
| PEG ratio | 7.34 | 1.48 | 0.13 | — | 0.26 |
| Book value / share | ₹169.0 | ₹35.9 | ₹42.3 | ₹41.6 | ₹35.5 |
| EPS (TTM) | ₹16.5 | ₹2.6 | ₹4.8 | ₹0.0 | ₹6.6 |
| Growth | |||||
| Sales growth (1y) | 14.5% | 25.9% | 54.5% | 41.2% | 29.9% |
| Sales growth (3y CAGR) | -4.5% | 15.5% | 40.1% | — | 38.2% |
| Sales growth (5y CAGR) | 2.6% | — | 9.5% | — | — |
| Profit growth (1y) | 901.3% | 69.7% | 495.1% | -98.8% | 25.2% |
| Profit growth (3y CAGR) | 2.7% | 42.3% | 58.5% | — | 41.3% |
| Profit growth (5y CAGR) | -2.6% | — | -6.8% | — | — |
| Qtr sales growth (YoY) | -0.6% | — | 38.2% | — | — |
| Qtr profit growth (YoY) | 138.1% | — | 100.9% | — | — |
| Profitability | |||||
| Operating margin | 6% | 7.5% | 6.2% | 2.4% | 18.4% |
| Net margin | 4.2% | 2.6% | 2.8% | 0% | 10% |
| Return on equity | 7.6% | 9% | 9.8% | 0% | 20.5% |
| Return on capital employed | 11% | 20.5% | 17.5% | 0.6% | 28.4% |
| Return on assets | 6.6% | 3.6% | 3.2% | 0% | 8.9% |
| ROE (3y avg) | 3.8% | 8.3% | 4.4% | 1.6% | 18.9% |
| ROCE (3y avg) | 6.5% | 18.9% | 10.7% | 2.8% | 27.1% |
| Leverage & Quality | |||||
| Debt to equity | 0.01 | 0.83 | 1.69 | 0.15 | 0.9 |
| Interest coverage | 12.8× | 2.2× | 2.0× | 1.4× | 4.1× |
| Current ratio | 5.96 | 1.76 | 1.13 | 2.33 | 1.9 |
| Working capital days | 128 | — | 169 | 104 | 233 |
| Ownership | |||||
| Promoter holding | 72.6% | 45% | 42.3% | 69% | 69% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.8% | 0.1% | 1.1% | 0% | 0% |
| DII holding | 0.6% | 0.6% | 1% | 0% | 0% |
| Public holding | 20.9% | 54.3% | 55.6% | 31% | 31% |
| Promoter holding change (1y) | 0% | 1.06% | 0.08% | 0% | 0.22% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | APEXMar 2016 · 2016-03-31Standalone | SHINDLMar 2016 · 2016-03-31Standalone | COASTCORPMar 2016 · 2016-03-31Standalone | WATERBASEMar 2016 · 2016-03-31Standalone | KINGSINFRMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 604 | 147 | 308 | 318 | 9 |
| COGS | — | -73 | -230 | -244 | -7 |
| Operating expenses | — | 212 | 544 | 539 | 16 |
| Operating profit (EBITDA) | — | 8 | -6 | 23 | 1 |
| OPM % | — | 5.5% | -1.9% | 7.2% | 9.9% |
| Depreciation | 5 | 4 | — | 2 | 0 |
| Interest | — | 4 | 9 | 1 | 0 |
| Other income | 5 | — | — | 1 | 0 |
| Profit before tax | 30 | 3 | 12 | 19 | 0 |
| Tax | — | — | 4 | 1 | — |
| Tax % | — | — | 36.1% | 4.3% | — |
| PAT | 19 | 2 | 8 | 1 | 0 |
| PAT margin % | 3.1% | 1.4% | 2.6% | 0.2% | 5.1% |
| EPS (₹) | — | — | 49.1 | 0.2 | 0.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.