Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ADANIPOWER | ADANIENSOL | JSWENERGY | NTPCGREEN | NHPC |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,78,385 Cr | ₹1,59,340 Cr | ₹88,925 Cr | ₹76,755 Cr | ₹72,073 Cr |
| Enterprise value | ₹4,31,941 Cr | ₹2,08,239 Cr | ₹1,64,771 Cr | ₹1,06,013 Cr | ₹1,24,207 Cr |
| Revenue (TTM) | ₹59,033 Cr | ₹30,480 Cr | ₹18,965 Cr | ₹3,285 Cr | ₹12,210 Cr |
| EBITDA (TTM) | ₹22,070 Cr | ₹9,778 Cr | ₹10,149 Cr | ₹2,860 Cr | ₹5,787 Cr |
| PAT (TTM) | ₹14,255 Cr | ₹2,919 Cr | ₹1,967 Cr | ₹607 Cr | ₹3,797 Cr |
| Current price | ₹196.21 | ₹1,326.40 | ₹485.00 | ₹91.09 | ₹71.75 |
| 1-day change | -3.82% | +0.9% | -1.96% | -2.44% | -1.46% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 26.5× | 54.6× | 45.2× | 126.5× | 19.0× |
| Price to book | 5.8× | 6.3× | 2.8× | 4.0× | 1.7× |
| Price to sales | 6.4× | 5.2× | 4.7× | 23.4× | 5.9× |
| EV / EBITDA | 19.6× | 21.3× | 16.2× | 37.1× | 21.5× |
| Dividend yield | 0% | 0% | 0.82% | 0% | 2.95% |
| Earnings yield | 3.77% | 1.83% | 2.21% | 0.79% | 5.27% |
| PEG ratio | 4.31 | 2.48 | 3.04 | — | — |
| Book value / share | ₹33.7 | ₹211.7 | ₹175.1 | ₹22.5 | ₹41.3 |
| EPS (TTM) | ₹7.4 | ₹24.3 | ₹11.2 | ₹0.7 | ₹3.8 |
| Growth | |||||
| Sales growth (1y) | -3.5% | 16.1% | 60.9% | 29.4% | 11.9% |
| Sales growth (3y CAGR) | 11.8% | 27.6% | 22.3% | — | 3.1% |
| Sales growth (5y CAGR) | 15.6% | 22.7% | 22.3% | — | 3.8% |
| Profit growth (1y) | -0.8% | 115.3% | 14.8% | 9.9% | 25.2% |
| Profit growth (3y CAGR) | 6.2% | 22% | 14.9% | — | -1.1% |
| Profit growth (5y CAGR) | 58.8% | 13.3% | 23% | — | 2.9% |
| Qtr sales growth (YoY) | 34% | 42.4% | 1.2% | 62.7% | 18.5% |
| Qtr profit growth (YoY) | 47.2% | 129.4% | -36.3% | 38.3% | 4.1% |
| Profitability | |||||
| Operating margin | 36.5% | 32.9% | 53.3% | 86.6% | 45.1% |
| Net margin | 23.9% | 8.7% | 14.6% | 18.2% | 36.3% |
| Return on equity | 21.2% | 9.6% | 7.7% | 2.8% | 9.3% |
| Return on capital employed | 17.3% | 11.1% | 8.6% | 3.3% | 4.4% |
| Return on assets | 9.1% | 2.6% | 2.2% | 0.9% | 3.5% |
| ROE (3y avg) | 34.7% | 8.4% | 8.2% | 4.1% | 8.8% |
| ROCE (3y avg) | 24.5% | 11.3% | 8.3% | 4.3% | 5.7% |
| Leverage & Quality | |||||
| Debt to equity | 0.82 | 1.92 | 2.47 | 1.54 | 1.26 |
| Interest coverage | 5.6× | 2.2× | 1.4× | 1.7× | 3.0× |
| Current ratio | 1.41 | 1.15 | 0.76 | 0.24 | 1.04 |
| Working capital days | 89 | -139 | 28 | -32 | 77 |
| Ownership | |||||
| Promoter holding | 75% | 74.7% | 66.5% | 89% | 61.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.8% | 10.1% | 11.4% | 1.7% | 12.3% |
| DII holding | 4.1% | 11.8% | 16.2% | 5.2% | 14.6% |
| Public holding | 9.2% | 3.4% | 5.8% | 4.1% | 10.6% |
| Promoter holding change (1y) | 0% | 3.52% | -2.74% | 0% | -6.01% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ADANIPOWERMar 2016 · 2016-03-31Standalone | ADANIENSOLMar 2016 · 2016-03-31Standalone | JSWENERGYMar 2016 · 2016-03-31Standalone | NTPCGREENNo filing this year | NHPCMar 2016 · 2016-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 12,686 | 274 | 5,807 | — | 7,347 |
| Operating expenses | 9,327 | 206 | 3,734 | — | 3,188 |
| Operating profit (EBITDA) | 3,359 | 68 | 2,073 | — | 4,159 |
| OPM % | 26.5% | 24.8% | 35.7% | — | 56.6% |
| Depreciation | 977 | 0 | 430 | — | 1,452 |
| Interest | 2,952 | 269 | 639 | — | 1,067 |
| Other income | 523 | 147 | 232 | — | 1,470 |
| Profit before tax | -28 | -54 | 1,388 | — | 3,197 |
| Tax | — | — | 422 | — | 757 |
| Tax % | — | — | 30.4% | — | 23.7% |
| PAT | 6 | -54 | 966 | — | 2,440 |
| PAT margin % | 0% | -19.6% | 16.6% | — | 33.2% |
| EPS (₹) | -0.1 | -0.5 | 5.9 | — | 2.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.