Loading page…
| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 21 | 24 | 24 | 22 | 25 | 25 | 21 | 20 | 30 | 32 | 37 | |
| COGS | -16 | -15 | -18 | -17 | -16 | -18 | -17 | -14 | -13 | -19 | -21 | -23 |
| 36 | 35 | 40 | 40 | 35 | 41 | 39 | 33 | 31 | 45 | 48 | 56 | |
| Operating profit (EBITDA) | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 5 |
| OPM % | 6.4% | 6.1% | 7.4% | 7% | 8.8% | 9.5% | 10.4% | 8.8% | 14.9% | 13.3% | 14.3% | 12.1% |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 3 |
| Tax | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Tax % | 25.4% | 29.5% | 27.9% | 35% | 28.6% | 28.1% | 28% | 61.9% | 27.7% | 23.6% | 26.6% | 34.8% |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | |
| PAT margin % | 3.6% | 3.7% | 4.3% | 4% | 5.1% | 6% | 6.6% | 1.7% | 5.4% | 6.4% | 6.7% | 4.6% |
| EPS (₹) | 1 | 1 | 1.3 | 1.3 | 1.4 | 2 | 2.1 | 0.4 | 1.1 | 2 | 2.2 | 1.8 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +34.6% | +22.7% | +19% | -9.1% | +1% | +18% | +4.6% | -10.9% |
| -5.8% |
| +18.4% |
| +29% |
| +74.7% |
| PAT YoY % | +135.6% | +27.1% | +53.3% | +45.2% | +44% | +90.8% | +63.7% | -63.3% | -0.1% | +26.1% | +30.2% | +384.4% |